Current Price: ₹0.00
| Particulars | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 208.62 | 234.49 | 251.27 | 282.28 | 303.96 | 326.99 | 360.93 | 368.91 | 389.50 | 410.65 |
| YOY Revenue Growth % | - | - | - | - | 45.7% | 39.44% | 43.64% | 30.69% | 28.14% | 25.59% |
| Other Income | 9.51 | 9.66 | 9.18 | 0.84 | 0.15 | 0.13 | 0.10 | 0.04 | 0.02 | 0.04 |
| Total Income | 218.14 | 244.15 | 260.44 | 283.12 | 304.12 | 327.12 | 361.03 | 368.95 | 389.52 | 410.69 |
| Total Expenses + | 56.55 | 61.29 | 66.54 | 71.01 | 76.15 | 187.80 | 206.07 | 211.16 | 229.78 | 228.19 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 45.74 | 49.27 | 52.90 | 54.56 | 60.05 | 61.58 | 69.37 | 68.68 | 80.31 | 79.43 |
| Other Expenses | 10.81 | 12.02 | 13.64 | 16.45 | 16.10 | 18.54 | 17.21 | 20.13 | 19.97 | 22.59 |
| Operating Profit | 152.08 | 173.20 | 184.73 | 211.27 | 227.82 | 139.19 | 154.86 | 157.75 | 159.73 | 182.46 |
| OPM % | 72.9% | 73.9% | 73.5% | 74.8% | 74.9% | 42.6% | 42.9% | 42.8% | 41% | 44.4% |
| Profit Before Tax + | 80.92 | 99.42 | 107.80 | 116.88 | 124.09 | 139.32 | 154.96 | 157.79 | 159.75 | 182.50 |
| Tax Expense | 18.78 | 21.67 | 24.47 | 27.01 | 28.16 | 31.40 | 35.73 | 35.96 | 35.81 | 42.44 |
| Tax % | 23.2% | 21.8% | 22.7% | 23.1% | 22.7% | 22.5% | 23.1% | 22.8% | 22.4% | 23.3% |
| Profit After Tax | 62.13 | 77.75 | 83.33 | 89.87 | 95.93 | 107.92 | 119.23 | 121.83 | 123.94 | 140.06 |
| EPS (Basic) | 6.73 | 7.26 | 7.78 | 8.38 | 8.92 | 10.01 | 11.05 | 11.27 | 11.42 | 12.89 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Revenue from Operations | 1,164.50 | 828.61 |
| YOY Revenue Growth % | 40.54% | - |
| Other Income | 10.30 | 31.76 |
| Total Income | 1,174.80 | 860.38 |
| Total Expenses + | 686.71 | 224.56 |
| Employee Benefit Expense | 229.08 | 179.43 |
| Other Expenses | 64.73 | 45.13 |
| Operating Profit | 477.79 | 604.05 |
| OPM % | 41% | 72.9% |
| Profit Before Exceptional | 488.09 | 318.21 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 488.09 | 318.21 |
| Tax Expense | 111.04 | 71.34 |
| Tax % | 22.7% | 22.4% |
| Profit After Tax | 377.05 | 246.87 |
| EPS (Basic) | 35.10 | 26.24 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 0.00 | 0.00 |
| Property, Plant & Equipment | 28.28 | 29.53 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.28 |
| Current Assets + | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 |
| Cash and Cash Equivalents | 181.85 | 111.85 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 53.95 | 53.53 |
| Other Equity | 2,652.87 | 2,244.05 |
| Non-Current Liabilities | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 |
| Total Liabilities | 5,038.75 | 3,495.50 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Cash from Operating Activities | -1,435.61 | -1,460.31 |
| Cash from Investing Activities | -60.58 | -5.96 |
| Cash from Financing Activities | 1,566.19 | 1,219.58 |
| Net Increase/Decrease in Cash | 70.00 | -246.68 |