Current Price: ₹0.00
| Particulars | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 86.09 | 96.17 | 129.97 | 96.26 | 103.89 | 105.87 |
| YOY Revenue Growth % | - | - | - | - | 20.67% | 10.09% |
| Other Income | 0.30 | 0.14 | 1.61 | 1.75 | 1.86 | 1.76 |
| Total Income | 86.39 | 96.30 | 131.58 | 98.02 | 105.75 | 107.63 |
| Total Expenses + | 81.87 | 84.90 | 119.71 | 90.50 | 98.58 | 99.77 |
| Cost of Materials Consumed | 58.05 | 57.81 | 79.64 | 55.26 | 61.35 | 66.09 |
| Employee Benefit Expense | 10.00 | 12.37 | 12.47 | 13.46 | 13.79 | 12.88 |
| Other Expenses | 13.83 | 14.72 | 17.72 | 15.21 | 14.78 | 17.99 |
| Operating Profit | 4.22 | 11.27 | 10.26 | 5.77 | 5.31 | 6.10 |
| OPM % | 4.9% | 11.7% | 7.9% | 6% | 5.1% | 5.8% |
| Profit Before Tax + | 4.86 | 5.69 | 11.87 | 7.52 | 7.17 | 7.86 |
| Tax Expense | 1.26 | 1.71 | 11.87 | 2.09 | 2.18 | 2.30 |
| Tax % | 25.9% | 30% | 100% | 27.7% | 30.5% | 29.3% |
| Profit After Tax | 3.60 | 3.98 | 0.00 | 5.43 | 4.98 | 5.56 |
| EPS (Basic) | 0.91 | 1.02 | 3.27 | 1.13 | 1.04 | 1.16 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 387.19 |
| YOY Revenue Growth % | - |
| Other Income | 2.62 |
| Total Income | 389.81 |
| Total Expenses + | 363.65 |
| Cost of Materials Consumed | 238.58 |
| Employee Benefit Expense | 45.76 |
| Other Expenses | 56.92 |
| Operating Profit | 23.54 |
| OPM % | 6.1% |
| Profit Before Exceptional | 0.00 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 26.17 |
| Tax Expense | 26.17 |
| Tax % | 100% |
| Profit After Tax | 0.00 |
| EPS (Basic) | 5.70 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 300.73 |
| Property, Plant & Equipment | 206.83 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 0.17 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 461.17 |
| Inventories | 172.97 |
| Trade Receivables | 0.00 |
| Cash and Cash Equivalents | 59.60 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 0.00 |
| Other Equity | 0.00 |
| Non-Current Liabilities | 65.45 |
| Current Liabilities | 165.10 |
| Total Liabilities | 0.00 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | 58.23 |
| Cash from Investing Activities | -80.62 |
| Cash from Financing Activities | 67.93 |
| Net Increase/Decrease in Cash | 45.54 |