Current Price: ₹0.00
| Particulars | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 81.24 | 90.82 | 125.16 | 91.26 | 99.06 | 100.64 |
| YOY Revenue Growth % | - | - | - | - | 21.94% | 10.81% |
| Other Income | 0.36 | 0.22 | 1.69 | 1.32 | 1.50 | 1.40 |
| Total Income | 81.60 | 91.04 | 126.85 | 92.58 | 100.56 | 102.04 |
| Total Expenses + | 79.61 | 82.32 | 115.29 | 86.18 | 94.11 | 95.45 |
| Cost of Materials Consumed | 58.05 | 57.81 | 79.64 | 55.26 | 61.35 | 66.09 |
| Employee Benefit Expense | 7.89 | 10.52 | 10.26 | 11.57 | 11.91 | 10.77 |
| Other Expenses | 13.67 | 14.00 | 17.85 | 14.77 | 14.04 | 17.63 |
| Operating Profit | 1.64 | 8.50 | 9.88 | 5.07 | 4.95 | 5.19 |
| OPM % | 2% | 9.4% | 7.9% | 5.6% | 5% | 5.2% |
| Profit Before Tax + | 4.63 | 5.38 | 11.56 | 6.39 | 6.45 | 6.59 |
| Tax Expense | 1.25 | 1.64 | 11.56 | 1.81 | 2.01 | 1.96 |
| Tax % | 26.9% | 30.5% | 100% | 28.3% | 31.2% | 29.8% |
| Profit After Tax | 3.39 | 3.74 | 0.00 | 4.58 | 4.44 | 4.63 |
| EPS (Basic) | 0.86 | 0.95 | 3.22 | 0.95 | 0.92 | 0.96 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 366.77 |
| YOY Revenue Growth % | - |
| Other Income | 2.90 |
| Total Income | 369.67 |
| Total Expenses + | 344.73 |
| Cost of Materials Consumed | 238.58 |
| Employee Benefit Expense | 37.53 |
| Other Expenses | 55.89 |
| Operating Profit | 22.04 |
| OPM % | 6% |
| Profit Before Exceptional | 0.00 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 24.94 |
| Tax Expense | 24.94 |
| Tax % | 100% |
| Profit After Tax | 0.00 |
| EPS (Basic) | 5.48 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 295.88 |
| Property, Plant & Equipment | 206.48 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 65.17 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 365.93 |
| Inventories | 172.97 |
| Trade Receivables | 0.00 |
| Cash and Cash Equivalents | 45.85 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 0.00 |
| Other Equity | 0.00 |
| Non-Current Liabilities | 19.57 |
| Current Liabilities | 126.81 |
| Total Liabilities | 0.00 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | 30.59 |
| Cash from Investing Activities | -100.55 |
| Cash from Financing Activities | 104.16 |
| Net Increase/Decrease in Cash | 34.20 |