| Particulars | Mar 2021 | Sep 2021 | Mar 2022 |
|---|---|---|---|
| Revenue from Operations | 2,324,149.68 | 25.51 | 24.55 |
| YOY Revenue Growth % | - | - | - |
| Other Income | 4,079.53 | 0.02 | 0.16 |
| Total Income | 2,328,229.21 | 25.53 | 24.71 |
| Total Expenses + | 2,090,166.93 | 22.94 | 21.99 |
| Cost of Materials Consumed | 1,223,974.59 | 1.02 | 1.15 |
| Employee Benefit Expense | 19,704.49 | 0.30 | 0.41 |
| Other Expenses | 744,132.32 | 2.66 | 3.76 |
| Operating Profit | 233,982.74 | 2.57 | 2.56 |
| OPM % | 10.1% | 10.1% | 10.4% |
| Profit Before Tax + | 238,062.27 | 2.59 | 2.72 |
| Tax Expense | -103,713.08 | 2.59 | 2.72 |
| Tax % | -43.6% | 100% | 100% |
| Profit After Tax | 341,775.35 | 0.00 | 0.00 |
| EPS (Basic) | 5.63 | 4.06 | 4.21 |
| Particulars | Mar 2022 | Mar 2021 |
|---|---|---|
| Revenue from Operations | 50.06 | 4,011,032.71 |
| YOY Revenue Growth % | -100% | - |
| Other Income | 0.18 | 4,298.76 |
| Total Income | 50.24 | 4,015,331.47 |
| Total Expenses + | 44.93 | 3,622,429.10 |
| Cost of Materials Consumed | 2.18 | 2,511,223.03 |
| Employee Benefit Expense | 0.71 | 51,513.17 |
| Other Expenses | 6.42 | 901,904.77 |
| Operating Profit | 5.13 | 388,603.60 |
| OPM % | 10.2% | 9.7% |
| Profit Before Exceptional | 0.00 | 392,902.36 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 5.31 | 392,902.36 |
| Tax Expense | 5.31 | -97,069.08 |
| Tax % | 100% | -24.7% |
| Profit After Tax | 0.00 | 489,971.44 |
| EPS (Basic) | 8.27 | 8.08 |
| Particulars | Mar 2022 | Mar 2021 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 8.78 | 557,258.21 |
| Property, Plant & Equipment | 0.00 | 237,035.39 |
| Capital Work in Progress | 0.00 | 198,576.90 |
| Non-Current Investments | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 |
| Current Assets + | 46.84 | 3,813,476.34 |
| Inventories | 23.36 | 1,187,965.45 |
| Trade Receivables | 0.00 | 2,470,599.07 |
| Cash and Cash Equivalents | 0.05 | 13,442.24 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 2,134,248.28 |
| Equity Share Capital | 0.00 | 606,799.00 |
| Other Equity | 0.00 | 1,527,402.86 |
| Non-Current Liabilities | 4.82 | 422,044.68 |
| Current Liabilities | 12.28 | 1,814,441.59 |
| Total Liabilities | 0.00 | 2,236,486.27 |
| Particulars | Mar 2022 | Mar 2021 |
|---|---|---|
| Cash from Operating Activities | 2.70 | 43,647.95 |
| Cash from Investing Activities | 5.45 | 212,765.70 |
| Cash from Financing Activities | 5.31 | 388,660.87 |
| Net Increase/Decrease in Cash | 13.46 | 645,074.52 |