Current Price: ₹0.00
| Particulars | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|
| Revenue from Operations | 22.17 | 33.38 | 30.77 | 61.62 | 22.80 |
| YOY Revenue Growth % | - | - | - | - | 2.82% |
| Other Income | 0.02 | 0.12 | 0.00 | 0.03 | 0.01 |
| Total Income | 22.19 | 33.50 | 30.77 | 61.64 | 22.80 |
| Total Expenses + | 13.66 | 29.63 | 25.95 | 53.27 | 19.64 |
| Cost of Materials Consumed | 11.14 | 30.83 | 8.84 | 28.34 | 15.60 |
| Employee Benefit Expense | 0.24 | 0.34 | 0.32 | 0.66 | 0.33 |
| Other Expenses | 2.28 | 4.05 | 2.86 | 5.45 | 2.34 |
| Operating Profit | 8.51 | 3.76 | 4.82 | 8.35 | 3.16 |
| OPM % | 38.4% | 11.3% | 15.7% | 13.6% | 13.9% |
| Profit Before Tax + | 4.45 | 3.88 | 4.82 | 8.38 | 3.16 |
| Tax Expense | 0.09 | 0.19 | 0.12 | 0.22 | 0.17 |
| Tax % | 1.9% | 5% | 2.4% | 2.7% | 5.3% |
| Profit After Tax | 4.36 | 3.68 | 4.70 | 8.15 | 3.00 |
| EPS (Basic) | 2.16 | 1.86 | 2.35 | 4.06 | 1.49 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 103.84 |
| YOY Revenue Growth % | - |
| Other Income | 0.18 |
| Total Income | 104.02 |
| Total Expenses + | 87.49 |
| Cost of Materials Consumed | 70.96 |
| Employee Benefit Expense | 1.09 |
| Other Expenses | 11.15 |
| Operating Profit | 16.35 |
| OPM % | 15.7% |
| Profit Before Exceptional | 16.53 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 16.53 |
| Tax Expense | 0.26 |
| Tax % | 1.6% |
| Profit After Tax | 16.27 |
| EPS (Basic) | 8.12 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 11.12 |
| Property, Plant & Equipment | 10.23 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 0.00 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 86.73 |
| Inventories | 70.69 |
| Trade Receivables | 15.00 |
| Cash and Cash Equivalents | 0.25 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 20.05 |
| Other Equity | 58.47 |
| Non-Current Liabilities | 2.99 |
| Current Liabilities | 16.34 |
| Total Liabilities | 19.32 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | -1.42 |
| Cash from Investing Activities | -0.79 |
| Cash from Financing Activities | -1.48 |
| Net Increase/Decrease in Cash | -3.69 |