Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 734.03 | 831.71 | 1,033.54 | 983.76 | 1,076.56 | 1,233.08 | 1,310.97 | 1,371.20 | 1,419.69 | 1,083.41 | 410.39 | 371.66 |
| YOY Revenue Growth % | -57.35% | -47.76% | -26.93% | 10.95% | 46.66% | 48.26% | 26.84% | 39.38% | 31.87% | -12.14% | -68.7% | -72.9% |
| Other Income | 245.02 | 198.55 | 88.18 | 129.25 | 61.96 | 144.81 | 269.67 | 7.28 | -14.32 | 155.99 | 53.53 | 74.65 |
| Total Income | 979.05 | 1,030.26 | 1,121.72 | 1,113.01 | 1,138.52 | 1,377.89 | 1,580.63 | 1,378.48 | 1,405.37 | 1,239.40 | 463.92 | 446.30 |
| Total Expenses + | 698.13 | 844.68 | 946.86 | 1,084.67 | 1,105.96 | 1,180.61 | 1,246.32 | 1,263.40 | 1,593.60 | 1,190.23 | 478.62 | 524.33 |
| Cost of Materials Consumed | 471.41 | 637.09 | 675.28 | 786.39 | 809.97 | 866.64 | 945.94 | 947.38 | 1,064.59 | 676.55 | 303.39 | 277.04 |
| Employee Benefit Expense | 36.31 | 39.13 | 64.23 | 78.61 | 73.27 | 78.08 | 78.70 | 60.22 | 89.87 | 71.26 | 56.76 | 59.94 |
| Other Expenses | 190.41 | 168.46 | 207.35 | 219.67 | 222.72 | 235.89 | 221.68 | 255.81 | 258.39 | 231.04 | 51.45 | 133.80 |
| Operating Profit | 35.90 | -12.97 | 86.68 | -100.91 | -29.40 | 52.47 | 64.65 | 107.80 | -173.91 | -106.83 | -68.23 | -152.67 |
| OPM % | 4.9% | -1.6% | 8.4% | -10.3% | -2.7% | 4.3% | 4.9% | 7.9% | -12.2% | -9.9% | -16.6% | -41.1% |
| Profit Before Tax + | -38.80 | 132.83 | 23.77 | -46.38 | -18.85 | 234.61 | 136.54 | 46.05 | -270.00 | 49.16 | -14.70 | -80.45 |
| Tax Expense | 346.17 | 35.20 | 11.60 | -26.95 | 0.03 | 66.52 | 19.93 | 41.95 | -90.99 | 12.66 | -1.29 | 16.47 |
| Tax % | - | 26.5% | 48.8% | - | - | 28.4% | 14.6% | 91.1% | - | 25.7% | - | - |
| Profit After Tax | -384.97 | 97.63 | 12.17 | -19.43 | -18.88 | 168.09 | 116.61 | 4.11 | -179.01 | 36.51 | -13.41 | -96.92 |
| EPS (Basic) | 87.92 | 22.36 | 2.78 | -4.44 | -4.31 | 38.39 | 26.63 | 0.94 | -40.88 | 8.34 | -6.01 | -22.14 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3,925.57 | 4,627.29 | 5,877.58 | 4,082.28 | 3,544.51 | 3,726.21 | 6,512.48 |
| YOY Revenue Growth % | -15.16% | -21.27% | 43.98% | 15.17% | -4.88% | -42.78% | - |
| Other Income | 477.93 | 661.64 | 299.73 | 143.36 | 74.09 | 66.04 | 65.53 |
| Total Income | 4,403.50 | 5,288.93 | 6,177.32 | 4,225.64 | 3,618.60 | 3,792.25 | 6,578.01 |
| Total Expenses + | 3,982.17 | 4,221.25 | 4,539.43 | 3,022.56 | 2,930.31 | 3,335.23 | 5,915.16 |
| Cost of Materials Consumed | 2,908.73 | 3,187.27 | 3,674.10 | 2,320.54 | 2,250.25 | 2,622.75 | 3,696.51 |
| Employee Benefit Expense | 255.24 | 154.75 | 127.35 | 116.26 | 100.61 | 92.70 | 787.88 |
| Other Expenses | 818.20 | 879.23 | 737.98 | 585.76 | 579.45 | 619.78 | 1,430.77 |
| Operating Profit | -56.60 | 406.04 | 1,338.16 | 1,059.72 | 614.20 | 390.98 | 597.32 |
| OPM % | -1.4% | 8.8% | 22.8% | 26% | 17.3% | 10.5% | 9.2% |
| Profit Before Exceptional | 91.56 | 685.14 | 1,530.67 | 1,040.45 | 564.77 | 363.33 | 316.24 |
| Exceptional Items | 0.00 | -226.97 | 105.48 | 0.00 | -37.54 | -604.69 | -31.25 |
| Profit Before Tax + | 91.56 | 458.17 | 1,636.15 | 1,040.45 | 527.23 | -241.36 | 284.99 |
| Tax Expense | 20.06 | 139.23 | 439.91 | 249.57 | 38.59 | 167.29 | 132.61 |
| Tax % | 21.9% | 30.4% | 26.9% | 24% | 7.3% | - | 46.5% |
| Profit After Tax | 71.50 | 318.94 | 1,196.24 | 790.88 | 488.64 | -408.65 | 152.38 |
| EPS (Basic) | 16.33 | 72.84 | 273.20 | 180.62 | 111.60 | -93.33 | 19.46 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 4,295.11 | 4,379.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 3,129.88 | 3,030.66 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 202.89 | 92.42 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 250.78 | 1,053.11 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 262.68 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 40.79 | 1.44 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 6,526.87 | 5,224.63 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 1,146.72 | 1,008.87 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 354.97 | 247.63 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 17.96 | 11.79 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 1,000.00 | 1,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 43.79 | 43.78 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 4,213.34 | 4,176.53 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 4,516.04 | 4,445.23 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 2,048.81 | 938.11 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 6,564.85 | 5,383.34 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 132.93 | -565.54 | 723.94 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -103.35 | -2,368.77 | -1,078.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -23.43 | 2,856.03 | 259.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 6.15 | -78.29 | -95.00 | 0.00 | 0.00 | 0.00 | 0.00 |