Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 182.10 | 105.35 | 148.98 | 140.44 | 148.40 | 134.33 | 176.40 | 186.73 | 173.77 | 169.81 | 0.00 | 0.10 |
| YOY Revenue Growth % | -89.44% | -93.02% | -76.82% | 4.8% | -18.51% | 27.51% | 18.4% | 32.96% | 17.1% | 26.41% | -100% | -99.94% |
| Other Income | 162.60 | 208.34 | 94.28 | 136.66 | 57.14 | 149.89 | 272.71 | 11.63 | 25.93 | 174.69 | 82.09 | 104.62 |
| Total Income | 344.70 | 313.69 | 243.26 | 277.10 | 205.54 | 284.22 | 449.10 | 198.36 | 199.70 | 344.50 | 82.09 | 104.72 |
| Total Expenses + | 82.60 | 114.03 | 141.82 | 138.34 | 129.03 | 155.31 | 159.70 | 172.97 | 227.80 | 229.65 | 83.96 | 12.23 |
| Cost of Materials Consumed | 76.28 | 79.24 | 103.72 | 96.67 | 82.32 | 101.08 | 113.76 | 124.41 | 121.59 | 113.81 | 0.00 | 0.00 |
| Employee Benefit Expense | 8.27 | 6.45 | 7.39 | 6.48 | 6.29 | 7.37 | 6.80 | 6.10 | 6.53 | 7.77 | 1.85 | 0.65 |
| Other Expenses | -1.95 | 28.34 | 30.71 | 35.19 | 40.42 | 46.86 | 39.13 | 42.46 | 79.00 | 76.23 | 81.99 | 11.36 |
| Operating Profit | 99.50 | -8.68 | 7.16 | 2.10 | 19.37 | -20.98 | 16.69 | 13.76 | -54.03 | -59.84 | -83.96 | -12.13 |
| OPM % | 54.6% | -8.2% | 4.8% | 1.5% | 13.1% | -15.6% | 9.5% | 7.4% | -31.1% | -35.2% | 0% | -11661% |
| Profit Before Tax + | 142.23 | 175.01 | 85.99 | 92.85 | 60.12 | 264.02 | 235.75 | 22.41 | -54.14 | 114.85 | -41.67 | 92.45 |
| Tax Expense | 100.43 | 45.32 | 21.94 | 5.39 | 29.31 | 67.02 | 50.92 | 24.92 | -58.07 | 22.25 | -26.60 | 17.04 |
| Tax % | 70.6% | 25.9% | 25.5% | 5.8% | 48.8% | 25.4% | 21.6% | 111.2% | - | 19.4% | - | 18.4% |
| Profit After Tax | 41.80 | 129.69 | 64.05 | 87.46 | 30.81 | 197.00 | 184.83 | -2.51 | 3.93 | 92.60 | -15.07 | 75.41 |
| EPS (Basic) | 9.55 | 29.62 | 14.00 | 19.98 | 7.04 | 44.99 | 42.21 | -0.57 | 0.90 | 21.15 | -3.44 | 17.22 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 671.23 | 543.17 | 2,468.32 | 5,869.24 | 4,074.81 | 3,516.78 | 3,693.51 |
| YOY Revenue Growth % | 23.58% | -77.99% | -57.94% | 44.04% | 15.87% | -4.78% | - |
| Other Income | 460.16 | 496.42 | 579.92 | 279.60 | 135.50 | 73.66 | 102.41 |
| Total Income | 1,131.39 | 1,039.59 | 3,048.24 | 6,148.84 | 4,210.31 | 3,590.44 | 3,795.92 |
| Total Expenses + | 773.83 | 523.23 | 1,645.69 | 4,517.81 | 3,016.75 | 2,924.78 | 3,326.94 |
| Cost of Materials Consumed | 460.85 | 361.95 | 1,226.60 | 3,677.33 | 2,321.68 | 2,247.45 | 2,617.76 |
| Employee Benefit Expense | 26.81 | 26.61 | 63.38 | 125.68 | 113.30 | 97.83 | 90.45 |
| Other Expenses | 207.46 | 134.67 | 355.71 | 714.80 | 581.77 | 579.50 | 618.73 |
| Operating Profit | -102.60 | 19.94 | 822.63 | 1,351.43 | 1,058.06 | 592.00 | 366.57 |
| OPM % | -15.3% | 3.7% | 33.3% | 23% | 26% | 16.8% | 9.9% |
| Profit Before Exceptional | 357.56 | 413.95 | 868.37 | 1,530.72 | 1,034.67 | 552.21 | 385.73 |
| Exceptional Items | 110.46 | 0.00 | 1,094.78 | 105.57 | 0.00 | -37.54 | -576.55 |
| Profit Before Tax + | 468.03 | 413.95 | 1,963.15 | 1,636.29 | 1,034.67 | 514.67 | -190.82 |
| Tax Expense | 84.78 | 101.95 | 221.96 | 442.03 | 249.09 | 35.91 | 162.19 |
| Tax % | 18.1% | 24.6% | 11.3% | 27% | 24.1% | 7% | - |
| Profit After Tax | 383.24 | 312.00 | 1,741.19 | 1,194.26 | 785.58 | 478.76 | -353.01 |
| EPS (Basic) | 87.53 | 71.25 | 397.65 | 272.75 | 179.40 | 109.34 | -80.62 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 2,236.52 | 2,158.76 | 2,435.68 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 922.55 | 1,006.01 | 1,038.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.38 | 20.57 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 669.85 | 705.05 | 1,064.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.10 | 0.17 | 0.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 5,304.89 | 5,030.34 | 4,100.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 178.46 | 109.88 | 91.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 191.61 | 152.03 | 139.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 1.11 | 2.32 | 6.69 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 1,000.00 | 1,000.00 | 1,000.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 43.79 | 43.79 | 43.79 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 6,102.35 | 5,742.96 | 5,449.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 846.64 | 956.38 | 672.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 549.71 | 445.97 | 369.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,396.35 | 1,402.35 | 1,042.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -34.35 | 64.13 | -416.86 | 730.13 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 164.23 | 77.90 | -508.67 | -1,105.85 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -131.09 | -146.40 | 843.15 | 289.89 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -1.21 | -4.37 | -82.38 | -85.83 | 0.00 | 0.00 | 0.00 |