Current Price: ₹0.00
| Particulars | Dec 2022 | Mar 2023 | Jun 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,643.06 | 1,719.42 | 1,584.36 | 1,706.22 | 1,718.61 | 1,713.65 | 1,682.93 | 1,631.99 | 1,689.50 | 1,674.16 | 1,748.53 | 1,763.00 |
| YOY Revenue Growth % | 60.51% | 28.33% | 10.78% | 3.78% | 4.6% | -0.34% | 6.22% | -4.35% | -1.69% | -2.3% | 3.9% | 8.03% |
| Other Income | 49.00 | 41.03 | 54.84 | 56.10 | 57.49 | 29.00 | 31.95 | 22.26 | 24.96 | 25.12 | 19.65 | 18.65 |
| Total Income | 1,692.06 | 1,760.45 | 1,639.20 | 1,762.32 | 1,776.10 | 1,742.65 | 1,714.88 | 1,654.25 | 1,714.46 | 1,699.28 | 1,768.18 | 1,781.65 |
| Total Expenses + | 1,089.95 | 1,247.42 | 1,181.61 | 1,296.72 | 1,353.18 | 1,414.88 | 1,463.89 | 1,491.06 | 1,609.42 | 1,583.28 | 1,666.98 | 1,730.28 |
| Cost of Materials Consumed | 724.69 | 831.32 | 786.31 | 896.85 | 942.14 | 964.50 | 1,045.79 | 1,059.19 | 1,069.85 | 1,053.51 | 1,125.80 | 1,088.28 |
| Employee Benefit Expense | 117.37 | 138.18 | 136.39 | 143.66 | 142.10 | 151.97 | 161.72 | 161.78 | 149.58 | 165.11 | 177.16 | 183.99 |
| Other Expenses | 247.89 | 277.92 | 258.91 | 256.21 | 268.94 | 298.41 | 256.38 | 270.09 | 261.24 | 263.81 | 271.38 | 296.10 |
| Operating Profit | 553.11 | 472.00 | 402.75 | 409.50 | 365.43 | 298.77 | 219.04 | 140.93 | 80.08 | 90.88 | 81.55 | 32.72 |
| OPM % | 33.7% | 27.5% | 25.4% | 24% | 21.3% | 17.4% | 13% | 8.6% | 4.7% | 5.4% | 4.7% | 1.9% |
| Profit Before Tax + | 450.93 | 381.03 | 400.86 | 264.77 | 318.47 | 193.44 | 145.25 | 83.13 | 105.04 | 116.00 | 101.20 | 37.01 |
| Tax Expense | 117.39 | 97.51 | 88.30 | 28.41 | 39.87 | 52.65 | 16.40 | 17.84 | 27.86 | 30.56 | 23.32 | 9.48 |
| Tax % | 26% | 25.6% | 22% | 10.7% | 12.5% | 27.2% | 11.3% | 21.5% | 26.5% | 26.3% | 23% | 25.6% |
| Profit After Tax | 333.54 | 283.52 | 312.56 | 236.36 | 278.60 | 140.79 | 128.85 | 65.29 | 77.18 | 85.44 | 77.88 | 27.53 |
| EPS (Basic) | 19.44 | 16.54 | 18.22 | 13.88 | 16.27 | 8.25 | 7.59 | 3.86 | 4.51 | 4.80 | 4.42 | 1.61 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 6,718.07 | 6,659.23 | 6,436.81 | 3,968.56 | 2,750.72 | 3,060.19 | 3,256.71 |
| YOY Revenue Growth % | 0.88% | 3.46% | 62.2% | 44.27% | -10.11% | -6.03% | - |
| Other Income | 108.17 | 227.20 | 172.65 | 124.36 | 111.28 | 103.81 | 50.00 |
| Total Income | 6,826.24 | 6,886.43 | 6,609.46 | 4,092.92 | 2,862.00 | 3,164.00 | 3,306.71 |
| Total Expenses + | 6,299.38 | 5,077.51 | 4,383.57 | 2,872.60 | 2,021.06 | 2,091.68 | 2,039.21 |
| Cost of Materials Consumed | 4,139.33 | 3,486.22 | 2,808.56 | 1,631.02 | 1,150.56 | 1,266.83 | 1,278.11 |
| Employee Benefit Expense | 625.05 | 566.20 | 483.67 | 381.52 | 305.32 | 287.67 | 262.73 |
| Other Expenses | 1,086.12 | 1,025.09 | 1,091.34 | 860.06 | 565.18 | 537.18 | 498.37 |
| Operating Profit | 418.69 | 1,581.72 | 2,053.24 | 1,095.96 | 729.66 | 968.51 | 1,217.50 |
| OPM % | 6.2% | 23.8% | 31.9% | 27.6% | 26.5% | 31.6% | 37.4% |
| Profit Before Exceptional | 526.86 | 1,324.68 | 1,680.12 | 796.70 | 370.21 | 696.39 | 666.04 |
| Exceptional Items | 0.00 | 0.00 | -33.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 526.86 | 1,324.68 | 1,646.48 | 796.70 | 370.21 | 696.39 | 666.04 |
| Tax Expense | 114.75 | 191.48 | 438.26 | 252.88 | 133.49 | 227.98 | 241.10 |
| Tax % | 21.8% | 14.5% | 26.6% | 31.7% | 36.1% | 32.7% | 36.2% |
| Profit After Tax | 412.11 | 1,133.20 | 1,208.22 | 543.82 | 236.72 | 468.41 | 424.94 |
| EPS (Basic) | 24.19 | 66.22 | 70.59 | 32.03 | 13.73 | 26.28 | 23.88 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 6,685.73 | 6,270.15 | 6,208.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 5,439.37 | 5,436.87 | 5,327.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 92.01 | 61.29 | 119.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 186.50 | 188.57 | 115.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 363.36 | 150.57 | 149.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 401.99 | 205.96 | 226.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 2,861.76 | 3,057.56 | 2,703.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 1,249.15 | 941.63 | 819.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 432.17 | 361.27 | 349.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 28.14 | 64.08 | 35.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 423.02 | 969.74 | 814.76 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 169.40 | 169.40 | 169.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 5,237.90 | 4,900.10 | 3,864.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 2,358.82 | 2,639.93 | 3,126.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,533.40 | 1,475.95 | 1,628.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 3,892.22 | 4,115.88 | 4,755.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 613.23 | 1,375.89 | 1,761.95 | 773.59 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -2.11 | -410.85 | -967.32 | -873.97 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -647.06 | -936.73 | -767.74 | 103.05 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -35.94 | 28.31 | 26.89 | 2.67 | 0.00 | 0.00 | 0.00 |