Current Price: ₹0.00
| Particulars | Dec 2022 | Mar 2023 | Jun 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,616.14 | 1,528.85 | 1,394.96 | 1,511.96 | 1,500.25 | 1,479.40 | 1,423.64 | 1,389.63 | 1,438.97 | 1,360.29 | 1,420.59 | 1,343.26 |
| YOY Revenue Growth % | 70.88% | 49.2% | 3.43% | -8.36% | -7.17% | -3.23% | 2.06% | -8.09% | -4.08% | -8.05% | -0.21% | -3.34% |
| Other Income | 29.43 | 25.16 | 29.43 | 33.29 | 29.94 | 28.98 | 31.37 | 21.89 | 16.37 | 18.07 | 17.92 | 14.75 |
| Total Income | 1,645.57 | 1,554.01 | 1,424.39 | 1,545.25 | 1,530.19 | 1,508.38 | 1,455.01 | 1,411.52 | 1,455.34 | 1,378.36 | 1,438.51 | 1,358.01 |
| Total Expenses + | 908.81 | 919.43 | 858.95 | 933.58 | 969.11 | 1,016.57 | 1,035.71 | 1,079.38 | 1,359.04 | 1,279.22 | 1,364.40 | 1,331.51 |
| Cost of Materials Consumed | 611.01 | 608.10 | 560.17 | 642.99 | 687.19 | 682.67 | 743.12 | 767.55 | 773.01 | 738.94 | 783.51 | 705.19 |
| Employee Benefit Expense | 99.33 | 109.34 | 104.12 | 106.01 | 100.53 | 109.55 | 117.29 | 119.84 | 106.04 | 116.86 | 124.34 | 124.25 |
| Other Expenses | 198.47 | 201.99 | 194.66 | 184.58 | 181.39 | 224.35 | 175.30 | 191.99 | 174.34 | 172.24 | 189.35 | 208.11 |
| Operating Profit | 707.33 | 609.42 | 536.01 | 578.38 | 531.14 | 462.83 | 387.93 | 310.25 | 79.93 | 81.07 | 56.19 | 11.75 |
| OPM % | 43.8% | 39.9% | 38.4% | 38.3% | 35.4% | 31.3% | 27.2% | 22.3% | 5.6% | 6% | 4% | 0.9% |
| Profit Before Tax + | 343.26 | 289.46 | 275.95 | 209.10 | 250.94 | 150.71 | 129.69 | 82.46 | 96.30 | 99.14 | 74.11 | 14.65 |
| Tax Expense | 116.70 | 87.24 | 45.08 | 4.80 | 21.17 | 41.65 | 8.73 | 21.31 | 22.21 | 26.58 | 17.56 | 1.98 |
| Tax % | 34% | 30.1% | 16.3% | 2.3% | 8.4% | 27.6% | 6.7% | 25.8% | 23.1% | 26.8% | 23.7% | 13.5% |
| Profit After Tax | 226.56 | 202.22 | 230.87 | 204.30 | 229.77 | 109.06 | 120.96 | 61.15 | 74.09 | 72.56 | 56.55 | 12.67 |
| EPS (Basic) | 13.37 | 11.94 | 13.63 | 12.06 | 13.56 | 6.44 | 7.14 | 3.61 | 4.37 | 4.28 | 3.34 | 0.75 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 5,731.64 | 5,860.02 | 6,232.06 | 3,980.67 | 2,741.60 | 3,054.30 | 3,256.30 |
| YOY Revenue Growth % | -2.19% | -5.97% | 56.56% | 45.2% | -10.24% | -6.2% | - |
| Other Income | 98.61 | 122.78 | 97.63 | 80.03 | 70.16 | 81.16 | 55.77 |
| Total Income | 5,830.25 | 5,982.80 | 6,329.69 | 4,060.70 | 2,811.76 | 3,135.46 | 3,312.07 |
| Total Expenses + | 5,371.10 | 3,672.23 | 3,602.18 | 2,408.51 | 1,754.55 | 1,994.20 | 2,037.30 |
| Cost of Materials Consumed | 2,966.35 | 2,515.63 | 2,317.04 | 1,364.49 | 1,032.55 | 1,216.87 | 1,278.11 |
| Employee Benefit Expense | 452.72 | 420.35 | 405.89 | 323.76 | 260.33 | 277.20 | 262.26 |
| Other Expenses | 765.98 | 736.25 | 879.25 | 720.26 | 461.67 | 500.13 | 496.93 |
| Operating Profit | 360.54 | 2,187.79 | 2,629.88 | 1,572.16 | 987.05 | 1,060.10 | 1,219.00 |
| OPM % | 6.3% | 37.3% | 42.2% | 39.5% | 36% | 34.7% | 37.4% |
| Profit Before Exceptional | 459.15 | 996.25 | 1,334.09 | 761.40 | 453.42 | 718.59 | 678.35 |
| Exceptional Items | 0.00 | 0.00 | -22.56 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 459.15 | 996.25 | 1,311.53 | 761.40 | 453.42 | 718.59 | 678.35 |
| Tax Expense | 93.90 | 93.82 | 426.20 | 250.31 | 131.23 | 225.88 | 241.15 |
| Tax % | 20.5% | 9.4% | 32.5% | 32.9% | 28.9% | 31.4% | 35.5% |
| Profit After Tax | 365.25 | 902.43 | 885.33 | 511.09 | 322.19 | 492.71 | 437.20 |
| EPS (Basic) | 21.56 | 53.27 | 52.26 | 30.17 | 18.68 | 27.64 | 24.57 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 5,983.98 | 5,600.00 | 5,715.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 4,042.66 | 4,175.41 | 4,309.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 71.59 | 49.16 | 25.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 1,685.57 | 1,186.60 | 1,034.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.10 | 0.10 | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 16.82 | 22.00 | 30.89 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,840.94 | 2,302.13 | 2,085.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 977.87 | 777.96 | 677.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 187.69 | 167.68 | 163.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 2.90 | 53.43 | 24.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 213.49 | 842.02 | 776.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 169.40 | 169.40 | 169.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 4,668.54 | 4,383.04 | 3,605.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1,752.20 | 2,098.61 | 2,602.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,234.78 | 1,251.08 | 1,424.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 2,986.98 | 3,349.69 | 4,026.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 436.90 | 961.54 | 1,377.86 | 599.28 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 48.83 | -93.78 | -655.57 | -757.23 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -536.26 | -838.65 | -704.03 | 163.54 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -50.53 | 29.11 | 18.26 | 5.59 | 0.00 | 0.00 | 0.00 |