Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,707.82 | 1,349.81 | 2,190.32 | 1,514.83 | 1,754.70 | 1,226.41 | 1,140.17 | 1,340.91 | 1,583.16 | 1,438.30 | 1,155.57 | 1,386.43 |
| YOY Revenue Growth % | 21.45% | -25.85% | 58.1% | -98.9% | 2.75% | -9.14% | -47.95% | -11.48% | -9.78% | 17.28% | 1.35% | 3.39% |
| Other Income | 6.93 | 9.42 | 23.36 | 348.80 | 24.36 | 78.78 | 116.46 | 25.76 | 47.72 | 40.19 | 55.88 | 84.36 |
| Total Income | 1,714.75 | 1,359.23 | 2,213.68 | 1,863.63 | 1,779.06 | 1,305.19 | 1,256.63 | 1,366.67 | 1,630.88 | 1,478.49 | 1,211.45 | 1,470.79 |
| Total Expenses + | 1,378.46 | 939.00 | 1,176.88 | 788.01 | 964.80 | 840.09 | 850.21 | 1,165.75 | 1,196.07 | 1,186.48 | 1,192.83 | 1,468.81 |
| Cost of Materials Consumed | 1,308.53 | 878.32 | 1,118.32 | 689.44 | 886.96 | 771.07 | 782.76 | 809.44 | 884.83 | 840.48 | 850.83 | 1,068.36 |
| Employee Benefit Expense | 30.95 | 32.83 | 33.88 | 35.57 | 34.00 | 36.46 | 36.58 | 45.30 | 36.46 | 41.80 | 50.20 | 44.65 |
| Other Expenses | 38.98 | 27.85 | 24.68 | 63.00 | 43.84 | 32.56 | 30.87 | 97.73 | 60.51 | 85.29 | 80.98 | 152.07 |
| Operating Profit | 329.36 | 410.81 | 1,013.44 | 726.82 | 789.90 | 386.32 | 289.96 | 175.16 | 387.09 | 251.82 | -37.26 | -82.38 |
| OPM % | 19.3% | 30.4% | 46.3% | 48% | 45% | 31.5% | 25.4% | 13.1% | 24.5% | 17.5% | -3.2% | -5.9% |
| Profit Before Tax + | 294.05 | 107.85 | 299.12 | 548.17 | 587.75 | 234.43 | 192.51 | 200.92 | 434.81 | 292.01 | 18.62 | 1.98 |
| Tax Expense | 102.40 | 39.19 | 126.27 | -40.62 | 239.21 | 51.77 | 65.83 | 45.25 | 156.68 | 109.91 | 14.85 | 15.35 |
| Tax % | 34.8% | 36.3% | 42.2% | -7.4% | 40.7% | 22.1% | 34.2% | 22.5% | 36% | 37.6% | 79.8% | 775.3% |
| Profit After Tax | 191.65 | 68.66 | 172.85 | 588.79 | 348.54 | 182.66 | 126.68 | 155.67 | 278.13 | 182.10 | 3.77 | -13.37 |
| EPS (Basic) | 0.18 | 0.06 | 0.16 | 0.69 | 0.40 | 0.21 | 0.14 | 0.15 | 0.31 | 0.20 | 0.00 | -0.02 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 5,462.19 | 6,762.78 | 578,667.00 | 4,624.55 | 3,301.71 | 3,443.44 | 3,891.62 |
| YOY Revenue Growth % | -19.23% | -98.83% | 12412.94% | 40.07% | -4.12% | -11.52% | - |
| Other Income | 245.36 | 388.51 | 13,548.00 | 235.08 | 127.30 | 66.48 | 113.19 |
| Total Income | 5,707.55 | 7,151.29 | 592,215.00 | 4,859.63 | 3,429.01 | 3,509.92 | 4,004.81 |
| Total Expenses + | 4,491.94 | 4,282.35 | 463,094.00 | 3,656.86 | 2,144.59 | 2,405.41 | 2,560.80 |
| Cost of Materials Consumed | 3,250.23 | 3,994.61 | 434,238.00 | 3,451.26 | 1,945.33 | 2,187.85 | 2,362.08 |
| Employee Benefit Expense | 152.34 | 133.23 | 12,480.00 | 111.64 | 100.91 | 114.08 | 104.92 |
| Other Expenses | 205.00 | 154.51 | 16,376.00 | 93.96 | 98.35 | 103.48 | 93.80 |
| Operating Profit | 970.25 | 2,480.43 | 115,573.00 | 967.69 | 1,157.12 | 1,038.03 | 1,330.82 |
| OPM % | 17.8% | 36.7% | 20% | 20.9% | 35% | 30.1% | 34.2% |
| Profit Before Exceptional | 1,215.61 | 1,710.32 | 23,210.00 | 310.46 | 226.17 | -114.15 | -560.05 |
| Exceptional Items | 0.00 | -461.13 | -668.00 | 0.00 | 111.15 | -1,194.02 | 52.68 |
| Profit Before Tax + | 1,215.61 | 1,249.19 | 22,542.00 | 310.46 | 337.32 | -1,308.17 | -507.37 |
| Tax Expense | 402.06 | 227.24 | 17,000.00 | 202.98 | 55.89 | 839.05 | -150.31 |
| Tax % | 33.1% | 18.2% | 75.4% | 65.4% | 16.6% | - | - |
| Profit After Tax | 813.55 | 1,021.95 | 5,542.00 | 107.48 | 281.43 | -2,147.22 | -357.06 |
| EPS (Basic) | 0.89 | 1.09 | 0.05 | 0.10 | 0.25 | -3.01 | -0.62 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 13,968.21 | 14,048.91 | 1,423,896.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 12,575.80 | 12,870.88 | 1,323,362.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 182.86 | 194.30 | 38,028.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 524.73 | 19,097.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.16 | 0.16 | 16.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 120.02 | 135.67 | 15,132.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 3,817.39 | 3,254.36 | 306,818.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 582.54 | 523.55 | 71,219.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 943.23 | 1,186.39 | 116,726.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 892.54 | 31.04 | 5,861.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 6,853.46 | 6,853.46 | 685,346.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 5,427.74 | 4,614.17 | 359,207.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 3,921.95 | 4,047.97 | 427,777.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,582.45 | 1,787.67 | 258,384.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 5,504.40 | 5,835.64 | 686,161.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1,714.28 | 1,927.20 | 76,744.00 | 845.07 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 39.11 | -990.95 | 10,889.00 | -112.55 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -891.89 | -963.82 | -87,966.00 | -710.77 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 861.50 | -27.57 | -333.00 | 21.75 | 0.00 | 0.00 | 0.00 |