Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,707.82 | 1,349.81 | 2,190.32 | 1,514.83 | 1,754.70 | 1,226.41 | 1,140.17 | 1,340.91 | 1,583.16 | 1,438.30 | 1,155.57 | 1,386.43 |
| YOY Revenue Growth % | 21.45% | -25.85% | 58.1% | -98.9% | 2.75% | -9.14% | -47.95% | -11.48% | -9.78% | 17.28% | 1.35% | 3.39% |
| Other Income | 6.87 | 9.34 | 23.31 | 348.70 | 24.30 | 78.20 | 116.18 | 25.43 | 47.15 | 40.13 | 55.83 | 84.28 |
| Total Income | 1,714.69 | 1,359.15 | 2,213.63 | 1,863.53 | 1,779.00 | 1,304.61 | 1,256.35 | 1,366.34 | 1,630.31 | 1,478.43 | 1,211.40 | 1,470.71 |
| Total Expenses + | 1,378.46 | 939.00 | 1,176.76 | 787.94 | 964.80 | 840.08 | 850.16 | 1,165.65 | 1,195.72 | 1,186.70 | 1,191.57 | 1,478.77 |
| Cost of Materials Consumed | 1,308.53 | 878.32 | 1,118.32 | 689.44 | 886.96 | 771.07 | 782.76 | 809.44 | 884.83 | 840.48 | 850.83 | 1,068.36 |
| Employee Benefit Expense | 30.95 | 32.83 | 33.88 | 35.57 | 34.00 | 36.46 | 36.55 | 45.27 | 36.43 | 41.77 | 50.19 | 44.65 |
| Other Expenses | 38.98 | 27.85 | 24.56 | 62.93 | 43.84 | 32.55 | 30.85 | 97.66 | 60.46 | 85.27 | 79.77 | 162.03 |
| Operating Profit | 329.36 | 410.81 | 1,013.56 | 726.89 | 789.90 | 386.33 | 290.01 | 175.26 | 387.44 | 251.60 | -36.00 | -92.34 |
| OPM % | 19.3% | 30.4% | 46.3% | 48% | 45% | 31.5% | 25.4% | 13.1% | 24.5% | 17.5% | -3.1% | -6.7% |
| Profit Before Tax + | 293.99 | 107.78 | 299.24 | 212.22 | 587.69 | 233.86 | 192.32 | 200.69 | 434.59 | 291.73 | 19.83 | -8.06 |
| Tax Expense | 102.40 | 39.19 | 126.16 | -40.62 | 239.21 | 51.75 | 67.67 | 45.20 | 156.64 | 109.70 | 14.94 | 15.29 |
| Tax % | 34.8% | 36.4% | 42.2% | -19.1% | 40.7% | 22.1% | 35.2% | 22.5% | 36% | 37.6% | 75.3% | - |
| Profit After Tax | 191.59 | 68.59 | 173.08 | 252.84 | 348.48 | 182.11 | 124.65 | 155.49 | 277.95 | 182.03 | 4.89 | -23.35 |
| EPS (Basic) | 0.18 | 0.06 | 0.16 | 0.33 | 0.40 | 0.21 | 0.14 | 0.16 | 0.31 | 0.20 | 0.00 | -0.03 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 5,462.19 | 6,762.78 | 578,667.00 | 4,624.55 | 3,301.71 | 3,283.65 | 3,732.40 |
| YOY Revenue Growth % | -19.23% | -98.83% | 12412.94% | 40.07% | 0.55% | -12.02% | - |
| Other Income | 244.11 | 388.22 | 13,526.00 | 234.87 | 132.66 | 74.72 | 141.69 |
| Total Income | 5,706.30 | 7,151.00 | 592,193.00 | 4,859.42 | 3,434.37 | 3,358.37 | 3,874.09 |
| Total Expenses + | 4,491.74 | 4,282.16 | 463,619.00 | 3,656.60 | 2,144.46 | 2,396.09 | 2,550.68 |
| Cost of Materials Consumed | 3,250.23 | 3,994.61 | 434,238.00 | 3,451.26 | 1,945.33 | 2,185.81 | 2,359.65 |
| Employee Benefit Expense | 152.28 | 133.23 | 12,480.00 | 111.64 | 100.86 | 110.41 | 101.24 |
| Other Expenses | 204.90 | 154.32 | 16,901.00 | 93.70 | 98.27 | 99.87 | 89.79 |
| Operating Profit | 970.45 | 2,480.62 | 115,048.00 | 967.95 | 1,157.25 | 887.56 | 1,181.72 |
| OPM % | 17.8% | 36.7% | 19.9% | 20.9% | 35.1% | 27% | 31.7% |
| Profit Before Exceptional | 1,214.56 | 1,710.28 | 22,670.00 | 310.61 | 232.22 | -166.67 | -586.13 |
| Exceptional Items | 0.00 | -797.05 | 0.00 | 0.00 | 243.65 | -2,513.61 | 52.68 |
| Profit Before Tax + | 1,214.56 | 913.23 | 22,670.00 | 310.61 | 475.87 | -2,680.28 | -533.45 |
| Tax Expense | 403.83 | 227.13 | 16,768.00 | 202.12 | 109.59 | 824.35 | -155.57 |
| Tax % | 33.2% | 24.9% | 74% | 65.1% | 23% | - | - |
| Profit After Tax | 810.73 | 686.10 | 5,902.00 | 108.49 | 366.28 | -3,504.63 | -377.88 |
| EPS (Basic) | 0.89 | 0.73 | 0.05 | 0.10 | 0.68 | -4.88 | -0.63 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 13,967.80 | 14,048.49 | 1,456,876.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 12,508.30 | 12,803.38 | 1,316,613.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 74.82 | 86.26 | 5,280.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 756.51 | 19,097.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.14 | 0.14 | 14.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 120.02 | 135.67 | 15,132.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 3,811.05 | 3,248.94 | 306,299.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 582.54 | 523.55 | 71,219.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 943.23 | 1,186.39 | 116,726.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 892.27 | 30.74 | 5,834.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 6,853.46 | 6,853.46 | 685,346.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 5,425.31 | 4,614.56 | 392,831.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 3,921.95 | 4,047.97 | 427,777.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,578.13 | 1,781.44 | 257,221.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 5,500.08 | 5,829.41 | 684,998.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1,714.56 | 1,932.99 | 76,752.00 | 844.98 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 38.82 | -996.77 | 10,880.00 | -112.55 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -891.85 | -963.82 | -87,966.00 | -710.75 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 861.53 | -27.60 | -334.00 | 21.68 | 0.00 | 0.00 | 0.00 |