Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 10,183.96 | 9,797.04 | 9,127.45 | 9,454.02 | 9,429.76 | 9,776.83 | 9,907.30 | 10,198.32 | 10,207.14 | 10,892.78 | 10,517.55 | 11,337.19 |
| YOY Revenue Growth % | 79.61% | 49.27% | 43.75% | -3.19% | -7.41% | -0.21% | 8.54% | 7.87% | 8.24% | 11.41% | 6.16% | 11.17% |
| Other Income | 43.24 | 31.93 | 38.97 | 54.98 | 50.74 | 47.05 | 99.11 | 93.95 | 68.87 | 89.68 | 102.21 | 90.72 |
| Total Income | 10,227.20 | 9,828.97 | 9,166.42 | 9,509.00 | 9,480.50 | 9,823.88 | 10,006.41 | 10,292.27 | 10,276.01 | 10,982.46 | 10,619.76 | 11,427.91 |
| Total Expenses + | 8,832.97 | 7,663.23 | 8,367.73 | 7,820.43 | 8,514.23 | 8,533.07 | 8,753.66 | 9,556.46 | 9,306.96 | 9,921.45 | 9,507.43 | 10,269.89 |
| Cost of Materials Consumed | 7,007.81 | 6,024.01 | 6,648.18 | 5,914.23 | 6,585.28 | 6,759.95 | 6,744.05 | 7,079.80 | 7,071.75 | 7,383.29 | 6,746.18 | 6,720.87 |
| Employee Benefit Expense | 153.87 | 141.90 | 160.07 | 187.15 | 204.03 | 205.72 | 219.51 | 226.29 | 243.86 | 245.21 | 256.15 | 243.57 |
| Other Expenses | 1,671.29 | 1,497.32 | 1,559.48 | 1,719.05 | 1,724.92 | 1,567.40 | 1,790.10 | 1,885.59 | 1,929.06 | 2,006.88 | 1,907.21 | 2,034.58 |
| Operating Profit | 1,350.99 | 2,133.81 | 759.72 | 1,633.59 | 915.53 | 1,243.76 | 1,153.64 | 641.86 | 900.18 | 971.33 | 1,010.12 | 1,067.30 |
| OPM % | 13.3% | 21.8% | 8.3% | 17.3% | 9.7% | 12.7% | 11.6% | 6.3% | 8.8% | 8.9% | 9.6% | 9.4% |
| Profit Before Tax + | 980.61 | 993.14 | 916.83 | 701.89 | 885.94 | 834.27 | 890.00 | 728.75 | 969.05 | 1,078.42 | 1,082.28 | 1,112.32 |
| Tax Expense | 243.03 | 229.11 | 225.61 | 201.24 | 239.87 | 224.85 | 235.73 | 138.79 | 254.39 | 270.50 | 254.50 | 278.11 |
| Tax % | 24.8% | 23.1% | 24.6% | 28.7% | 27.1% | 27% | 26.5% | 19% | 26.3% | 25.1% | 23.5% | 25% |
| Profit After Tax | 737.58 | 764.03 | 691.22 | 500.65 | 646.07 | 609.42 | 654.27 | 589.96 | 714.66 | 807.92 | 827.78 | 834.21 |
| EPS (Basic) | 9.06 | 9.40 | 8.41 | 6.08 | 7.87 | 7.42 | 7.95 | 7.18 | 8.67 | 9.80 | 10.06 | 10.24 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 39,312.21 | 38,562.47 | 35,697.03 | 21,223.40 | 12,188.46 | 12,950.87 |
| YOY Revenue Growth % | 1.94% | 8.03% | 68.2% | 74.13% | -5.89% | - |
| Other Income | 290.85 | 169.12 | 126.29 | 55.82 | 40.90 | 39.89 |
| Total Income | 39,603.06 | 38,731.59 | 35,823.32 | 21,279.22 | 12,229.36 | 12,990.76 |
| Total Expenses + | 36,257.04 | 32,684.36 | 32,410.89 | 18,662.00 | 10,408.47 | 11,450.76 |
| Cost of Materials Consumed | 27,169.08 | 25,594.23 | 24,882.03 | 15,054.49 | 7,458.19 | 8,217.86 |
| Employee Benefit Expense | 855.55 | 642.99 | 539.30 | 209.40 | 177.87 | 204.53 |
| Other Expenses | 6,968.01 | 6,447.14 | 6,989.56 | 3,398.11 | 2,772.41 | 3,028.37 |
| Operating Profit | 3,055.17 | 5,878.11 | 3,286.14 | 2,561.40 | 1,779.99 | 1,500.11 |
| OPM % | 7.8% | 15.2% | 9.2% | 12.1% | 14.6% | 11.6% |
| Profit Before Exceptional | 3,346.02 | 3,493.32 | 2,773.97 | 2,442.12 | 587.26 | 168.68 |
| Exceptional Items | -7.06 | 99.15 | 0.00 | 0.00 | 102.41 | 4.44 |
| Profit Before Tax + | 3,338.96 | 3,592.47 | 2,773.97 | 2,442.12 | 689.67 | 173.12 |
| Tax Expense | 839.24 | 898.99 | 690.14 | 533.00 | 270.21 | 100.50 |
| Tax % | 25.1% | 25% | 24.9% | 21.8% | 39.2% | 58.1% |
| Profit After Tax | 2,499.72 | 2,693.48 | 2,083.83 | 1,909.12 | 419.46 | 72.62 |
| EPS (Basic) | 30.42 | 32.95 | 25.68 | 37.81 | 8.60 | 1.48 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 19,359.74 | 16,034.64 | 12,028.50 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 12,433.18 | 11,394.53 | 8,545.76 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 1,770.27 | 1,084.63 | 760.90 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 328.47 | 37.55 | 112.31 | 0.00 | 0.00 | 0.00 |
| Goodwill | 899.24 | 332.38 | 163.39 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 794.79 | 865.59 | 782.38 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 16,605.86 | 14,782.61 | 15,111.73 | 0.00 | 0.00 | 0.00 |
| Inventories | 9,700.28 | 7,931.50 | 8,393.92 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 3,107.01 | 2,836.85 | 3,657.82 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 632.54 | 1,229.70 | 469.91 | 0.00 | 0.00 | 0.00 |
| Current Investments | 4.50 | 344.25 | 300.70 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 164.73 | 164.69 | 164.69 | 0.00 | 0.00 | 0.00 |
| Other Equity | 16,523.21 | 14,193.21 | 11,766.49 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 6,207.03 | 6,398.80 | 4,222.13 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 13,225.05 | 10,040.00 | 10,950.53 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 19,449.84 | 16,442.72 | 15,172.66 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 4,718.36 | 4,818.14 | 3,095.63 | 1,083.23 | 0.00 | 0.00 |
| Cash from Investing Activities | -3,438.70 | -3,340.16 | -2,481.65 | -782.86 | 0.00 | 0.00 |
| Cash from Financing Activities | -1,882.39 | -829.35 | -386.25 | -163.17 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -602.21 | 648.85 | 228.89 | 137.20 | 0.00 | 0.00 |