Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 10,027.34 | 9,720.35 | 9,087.57 | 9,520.74 | 9,584.90 | 9,745.65 | 10,065.60 | 10,785.53 | 10,340.51 | 10,880.89 | 10,632.35 | 10,826.47 |
| YOY Revenue Growth % | 86.78% | 54.61% | 46.09% | 0.81% | -4.41% | 0.26% | 10.76% | 13.28% | 7.88% | 11.65% | 5.63% | 0.38% |
| Other Income | 44.31 | 33.86 | 230.04 | 61.13 | 60.18 | 82.43 | 137.15 | 359.42 | 103.38 | 98.74 | 105.62 | 124.19 |
| Total Income | 10,071.65 | 9,754.21 | 9,317.61 | 9,581.87 | 9,645.08 | 9,828.08 | 10,202.75 | 11,144.95 | 10,443.89 | 10,979.63 | 10,737.97 | 10,950.66 |
| Total Expenses + | 8,831.09 | 7,905.96 | 8,562.63 | 8,192.18 | 8,896.78 | 8,727.90 | 9,144.58 | 10,189.92 | 9,581.11 | 10,112.72 | 9,820.95 | 10,017.69 |
| Cost of Materials Consumed | 7,037.67 | 6,087.64 | 6,588.10 | 6,056.59 | 6,729.37 | 6,720.84 | 6,928.03 | 7,375.22 | 6,988.84 | 7,651.04 | 6,951.66 | 6,580.83 |
| Employee Benefit Expense | 133.49 | 115.77 | 133.66 | 158.08 | 173.19 | 174.81 | 185.56 | 194.34 | 203.80 | 205.10 | 214.14 | 200.64 |
| Other Expenses | 1,659.93 | 1,702.55 | 1,840.87 | 1,977.51 | 1,994.22 | 1,832.25 | 2,030.99 | 2,127.42 | 2,139.03 | 2,195.91 | 2,076.88 | 2,256.52 |
| Operating Profit | 1,196.25 | 1,814.39 | 524.94 | 1,328.56 | 688.12 | 1,017.75 | 921.02 | 595.61 | 759.40 | 768.17 | 811.40 | 808.78 |
| OPM % | 11.9% | 18.7% | 5.8% | 14% | 7.2% | 10.4% | 9.2% | 5.5% | 7.3% | 7.1% | 7.6% | 7.5% |
| Profit Before Tax + | 895.29 | 822.01 | 974.94 | 635.51 | 788.26 | 792.82 | 831.52 | 1,106.58 | 862.78 | 866.91 | 891.49 | 1,115.39 |
| Tax Expense | 229.63 | 212.61 | 195.67 | 159.15 | 209.94 | 203.53 | 212.88 | 181.64 | 221.14 | 223.02 | 225.64 | 223.82 |
| Tax % | 25.6% | 25.9% | 20.1% | 25% | 26.6% | 25.7% | 25.6% | 16.4% | 25.6% | 25.7% | 25.3% | 20.1% |
| Profit After Tax | 665.66 | 609.40 | 779.27 | 476.36 | 578.32 | 589.29 | 618.64 | 924.94 | 641.64 | 643.89 | 665.85 | 891.57 |
| EPS (Basic) | 8.08 | 7.40 | 9.46 | 5.79 | 7.02 | 7.16 | 7.51 | 11.23 | 7.79 | 7.82 | 8.08 | 10.82 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 40,181.68 | 38,356.00 | 35,030.35 | 20,311.94 | 11,679.14 | 12,320.11 | 12,585.01 |
| YOY Revenue Growth % | 4.76% | 9.49% | 72.46% | 73.92% | -5.2% | -2.1% | - |
| Other Income | 639.18 | 369.34 | 106.25 | 53.71 | 42.30 | 36.98 | 27.58 |
| Total Income | 40,820.86 | 38,725.34 | 35,136.60 | 20,365.65 | 11,721.44 | 12,357.09 | 12,612.59 |
| Total Expenses + | 37,453.23 | 33,491.86 | 32,062.28 | 18,072.89 | 10,145.15 | 10,727.48 | 10,987.33 |
| Cost of Materials Consumed | 27,753.46 | 25,770.00 | 24,677.79 | 14,484.69 | 7,293.69 | 7,643.88 | 7,987.70 |
| Employee Benefit Expense | 727.90 | 541.00 | 463.60 | 180.01 | 148.79 | 147.57 | 136.65 |
| Other Expenses | 7,984.88 | 7,180.86 | 6,920.89 | 3,408.19 | 2,702.67 | 2,936.03 | 2,862.98 |
| Operating Profit | 2,728.45 | 4,864.14 | 2,968.07 | 2,239.05 | 1,533.99 | 1,592.63 | 1,597.68 |
| OPM % | 6.8% | 12.7% | 8.5% | 11% | 13.1% | 12.9% | 12.7% |
| Profit Before Exceptional | 3,367.63 | 3,296.51 | 2,703.52 | 2,170.06 | 601.03 | 236.05 | 214.35 |
| Exceptional Items | 151.55 | 31.24 | 0.00 | 0.00 | 99.39 | 8.31 | 6.31 |
| Profit Before Tax + | 3,519.18 | 3,327.75 | 2,703.52 | 2,170.06 | 700.42 | 244.36 | 220.66 |
| Tax Expense | 807.99 | 797.06 | 689.52 | 495.61 | 272.50 | 91.48 | 81.62 |
| Tax % | 23% | 24% | 25.5% | 22.8% | 38.9% | 37.4% | 37% |
| Profit After Tax | 2,711.19 | 2,530.69 | 2,014.00 | 1,674.45 | 427.92 | 152.88 | 139.04 |
| EPS (Basic) | 32.92 | 30.73 | 24.46 | 33.65 | 8.78 | 3.16 | 2.90 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 17,874.35 | 14,142.73 | 11,672.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 8,297.55 | 8,307.39 | 8,160.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 1,608.64 | 929.76 | 508.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 3,374.10 | 2,441.10 | 871.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 89.95 | 89.95 | 89.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 1,100.50 | 673.57 | 746.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 15,135.32 | 13,374.92 | 14,467.57 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 8,512.80 | 7,440.28 | 7,718.87 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 3,866.48 | 2,997.48 | 3,813.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 514.42 | 942.08 | 452.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 55.69 | 363.20 | 300.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 164.73 | 164.69 | 164.69 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 16,032.15 | 13,535.30 | 11,292.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 4,300.77 | 4,125.99 | 4,233.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 12,512.02 | 9,691.67 | 10,449.39 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 16,812.79 | 13,817.66 | 14,682.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 4,229.49 | 3,683.24 | 2,833.59 | 1,136.09 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -4,505.32 | -2,830.59 | -2,366.68 | -774.28 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -151.83 | -362.61 | -224.62 | -222.91 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -427.66 | 490.04 | 242.29 | 138.90 | 0.00 | 0.00 | 0.00 |