| Particulars | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 88.88 | 75.83 | 36.02 | 39.28 | 63.27 | 91.09 | 70.20 | 69.03 | 92.40 | 57.55 |
| YOY Revenue Growth % | - | - | - | - | -28.81% | 20.12% | 94.89% | 75.72% | 46.02% | -36.82% |
| Other Income | 0.13 | 0.07 | 0.24 | 0.12 | 0.60 | 0.07 | 0.41 | 0.25 | 1.85 | 0.29 |
| Total Income | 89.01 | 75.91 | 36.25 | 39.40 | 63.87 | 91.16 | 70.61 | 69.28 | 94.24 | 57.84 |
| Total Expenses + | 2.97 | 2.17 | 1.46 | 1.93 | 2.00 | 2.72 | 59.56 | 61.20 | 81.50 | 47.86 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 55.81 | 52.36 | 77.11 | 31.86 |
| Employee Benefit Expense | 1.42 | 1.25 | 0.93 | 0.99 | 1.13 | 1.60 | 1.90 | 2.27 | 2.12 | 6.89 |
| Other Expenses | 1.55 | 0.92 | 0.53 | 0.93 | 0.87 | 1.12 | 2.32 | 2.70 | 1.97 | 5.58 |
| Operating Profit | 85.91 | 73.66 | 34.56 | 37.36 | 61.27 | 88.37 | 10.63 | 7.83 | 10.89 | 9.69 |
| OPM % | 96.7% | 97.1% | 96% | 95.1% | 96.8% | 97% | 15.1% | 11.3% | 11.8% | 16.8% |
| Profit Before Tax + | 0.24 | 0.56 | 0.27 | 0.37 | 1.52 | -0.21 | 11.05 | 8.08 | 12.74 | 9.98 |
| Tax Expense | 0.11 | 0.56 | -0.81 | 0.37 | 1.52 | 0.04 | 11.05 | 8.08 | 12.74 | 9.98 |
| Tax % | 48.5% | 100% | -303.3% | 100% | 100% | - | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.12 | 0.00 | 1.07 | 0.00 | 0.00 | -0.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 14.74 | 7.65 | 10.72 | 1.90 | 12.76 | -2.48 | 11.47 | 8.53 | 13.35 | 10.44 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|
| Revenue from Operations | 149.94 | 139.22 | 229.66 | 227.37 | 640.68 |
| YOY Revenue Growth % | 7.7% | -39.38% | 1.01% | -64.51% | - |
| Other Income | 2.14 | 0.66 | 1.02 | 0.34 | 1.46 |
| Total Income | 152.08 | 139.89 | 230.68 | 227.71 | 642.14 |
| Total Expenses + | 129.36 | 120.76 | 8.11 | 12.53 | 28.90 |
| Cost of Materials Consumed | 102.85 | 108.17 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 9.01 | 4.17 | 4.65 | 6.31 | 14.62 |
| Other Expenses | 13.68 | 5.01 | 3.46 | 6.22 | 14.28 |
| Operating Profit | 20.58 | 18.46 | 221.56 | 214.84 | 611.78 |
| OPM % | 13.7% | 13.3% | 96.5% | 94.5% | 95.5% |
| Profit Before Exceptional | 0.00 | 0.00 | 2.69 | 2.48 | 1.14 |
| Exceptional Items | 0.00 | 0.00 | -0.74 | 0.00 | 0.00 |
| Profit Before Tax + | 22.72 | 19.13 | 1.95 | 2.48 | 1.14 |
| Tax Expense | 22.72 | 19.13 | -0.34 | 2.48 | 0.45 |
| Tax % | 100% | 100% | -17.2% | 100% | 39.7% |
| Profit After Tax | 0.00 | 0.00 | 2.29 | 0.00 | 0.69 |
| EPS (Basic) | 23.89 | 19.85 | 22.90 | 16.16 | 8.53 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 48.88 | 11.24 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 22.82 | 7.82 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 50.24 | 63.67 | 0.00 | 0.00 | 0.00 |
| Inventories | 5.03 | 15.10 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 5.10 | 11.61 | 0.00 | 0.00 | 0.00 |
| Current Investments | 2.11 | 8.79 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.26 | 0.21 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 12.65 | 9.61 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|
| Cash from Operating Activities | 18.22 | 8.28 | -0.78 | 0.00 | 0.00 |
| Cash from Investing Activities | -19.94 | -4.01 | 3.92 | 0.00 | 0.00 |
| Cash from Financing Activities | -4.79 | -2.60 | -11.86 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -6.51 | 1.67 | -8.72 | 0.00 | 0.00 |