| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 61.86 | 49.22 | 77.30 | 62.47 | 57.85 | 70.20 | 136.90 | 69.03 | 95.05 | 92.40 | 181.21 | 57.59 |
| YOY Revenue Growth % | 20.78% | -37.2% | -9.32% | -46.67% | -6.48% | 42.61% | 77.1% | 10.51% | 64.31% | 31.63% | 32.37% | -16.56% |
| Other Income | 0.07 | 0.11 | 0.85 | 0.29 | 0.10 | 0.41 | 0.09 | 0.25 | 0.43 | 1.85 | 0.32 | 0.29 |
| Total Income | 61.93 | 49.33 | 78.15 | 62.76 | 57.94 | 70.61 | 136.99 | 69.28 | 95.48 | 94.24 | 181.53 | 57.88 |
| Total Expenses + | 2.33 | 41.45 | 2.34 | 2.89 | 2.01 | 59.83 | 2.46 | 60.97 | 94.64 | 81.62 | 180.73 | 47.86 |
| Cost of Materials Consumed | 0.00 | 36.51 | 0.00 | 0.00 | 0.00 | 56.25 | 0.00 | 52.45 | 0.00 | 77.59 | 0.00 | 34.41 |
| Employee Benefit Expense | 1.22 | 1.42 | 1.43 | 1.72 | 1.15 | 1.80 | 1.49 | 2.18 | 1.56 | 2.02 | 2.08 | 4.01 |
| Other Expenses | 1.11 | 1.08 | 0.91 | 1.17 | 0.86 | 2.25 | 0.97 | 2.45 | 1.02 | 1.85 | 1.25 | 5.94 |
| Operating Profit | 59.53 | 7.77 | 74.96 | 59.58 | 55.84 | 10.36 | 134.44 | 8.06 | 0.41 | 10.77 | 0.48 | 9.73 |
| OPM % | 96.2% | 15.8% | 97% | 95.4% | 96.5% | 14.8% | 98.2% | 11.7% | 0.4% | 11.7% | 0.3% | 16.9% |
| Profit Before Tax + | 1.35 | 7.88 | 0.77 | 0.44 | 0.83 | 10.77 | 0.37 | 8.31 | 0.84 | 12.62 | 0.80 | 10.02 |
| Tax Expense | 0.36 | 7.88 | 0.21 | 0.12 | 0.21 | 10.77 | 0.11 | 8.31 | 0.21 | 12.62 | 0.17 | 10.02 |
| Tax % | 26.6% | 100% | 26.7% | 27.4% | 25.4% | 100% | 30.4% | 100% | 25.2% | 100% | 20.8% | 100% |
| Profit After Tax | 0.99 | 0.00 | 0.57 | 0.32 | 0.62 | 0.00 | 0.26 | 0.00 | 0.63 | 0.00 | 0.63 | 0.00 |
| EPS (Basic) | 9.91 | 11.72 | 5.67 | 3.19 | 6.17 | 11.16 | 2.55 | 8.68 | 6.30 | 13.27 | 12.64 | 10.49 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 149.99 | 139.22 | 277.95 | 331.98 | 229.66 | 135.05 | 227.72 |
| YOY Revenue Growth % | 7.74% | -49.91% | -16.27% | 44.55% | 70.06% | -40.7% | - |
| Other Income | 2.14 | 0.66 | 1.28 | 0.25 | 1.02 | 0.35 | 1.05 |
| Total Income | 152.13 | 139.89 | 279.23 | 332.24 | 230.68 | 135.40 | 228.77 |
| Total Expenses + | 129.49 | 120.81 | 9.62 | 8.94 | 8.11 | 6.55 | 9.81 |
| Cost of Materials Consumed | 102.59 | 108.71 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 8.85 | 3.98 | 5.68 | 5.23 | 4.65 | 3.87 | 6.12 |
| Other Expenses | 14.39 | 4.70 | 3.94 | 3.71 | 3.46 | 2.68 | 3.69 |
| Operating Profit | 20.51 | 18.41 | 268.33 | 323.04 | 221.56 | 128.50 | 217.91 |
| OPM % | 13.7% | 13.2% | 96.5% | 97.3% | 96.5% | 95.2% | 95.7% |
| Profit Before Exceptional | 0.00 | 0.00 | 3.27 | 4.41 | 2.69 | 0.98 | 1.13 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.60 | 0.00 | 0.00 |
| Profit Before Tax + | 22.64 | 19.08 | 3.27 | 4.41 | 3.29 | 0.98 | 1.13 |
| Tax Expense | 22.64 | 19.08 | 0.91 | 1.26 | 0.80 | 0.98 | 0.24 |
| Tax % | 100% | 100% | 27.7% | 28.5% | 24.4% | 100% | 21.6% |
| Profit After Tax | 0.00 | 0.00 | 2.36 | 3.15 | 2.49 | 0.00 | 0.88 |
| EPS (Basic) | 19.84 | 8.68 | 23.63 | 31.53 | 24.88 | 4.43 | 9.55 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 48.62 | 11.46 | 7.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 19.33 | 7.53 | 2.38 | 2.74 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 10.50 | 0.51 | 2.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 45.42 | 63.05 | 40.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 4.76 | 8.52 | 20.59 | 20.85 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 18.84 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 3.03 | 11.59 | 1.02 | 0.48 | 0.00 | 0.00 | 0.00 |
| Current Investments | 2.11 | 15.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 16.54 | 14.33 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.26 | 0.21 | 26.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 12.13 | 9.70 | 4.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 0.00 | 0.00 | 30.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 19.38 | 8.20 | 24.58 | -18.24 | -0.78 | 0.00 | 0.00 |
| Cash from Investing Activities | -23.15 | -3.70 | 0.27 | -0.56 | 3.92 | 0.00 | 0.00 |
| Cash from Financing Activities | -4.79 | -2.60 | -24.31 | 18.78 | -11.86 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -8.56 | 1.90 | 0.55 | -0.01 | -8.72 | 0.00 | 0.00 |