KERNEX MICROSYSTEMS (INDIA) LT (KERNEX)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 0.52 0.96 1.41 8.31 8.91 28.68 41.22 36.81 83.07 55.93 47.12 72.60
YOY Revenue Growth % -38.73% -3.12% 234.43% 294.57% 1622.24% 2878.81% 2826.89% 342.7% 832.05% 95.03% 14.31% 97.23%
Other Income -1.51 0.47 0.26 0.50 0.08 0.24 0.26 0.33 0.62 0.36 0.49 0.48
Total Income -0.99 1.43 1.67 8.81 9.00 28.91 41.48 37.14 83.69 56.29 47.60 73.07
Total Expenses + 8.41 11.33 11.82 32.84 21.92 25.14 33.87 34.96 68.49 46.74 38.50 66.81
Cost of Materials Consumed 0.19 6.04 5.59 24.40 14.42 16.83 28.34 21.59 27.49 30.33 68.76 179.85
Employee Benefit Expense 2.51 2.45 2.72 3.07 3.63 3.59 3.81 5.13 6.52 6.59 7.39 9.03
Other Expenses 5.71 2.83 3.52 5.36 3.87 4.72 1.72 8.23 11.98 9.03 7.14 21.47
Operating Profit -7.89 -10.36 -10.41 -24.52 -13.01 3.53 7.35 1.85 14.58 9.19 8.62 5.79
OPM % -1524.3% -1076.6% -739.4% -295% -145.9% 12.3% 17.8% 5% 17.5% 16.4% 18.3% 8%
Profit Before Tax + -8.20 -0.86 -4.10 -8.51 -13.32 3.43 6.80 7.07 15.20 9.55 9.10 6.27
Tax Expense 0.18 0.08 0.43 0.05 -0.65 -0.13 -0.02 -0.06 -17.33 2.14 2.58 0.21
Tax % - - - - - -3.9% -0.2% -0.9% -114% 22.4% 28.4% 3.3%
Profit After Tax -8.38 -0.94 -4.54 -8.56 -12.67 3.57 6.81 7.14 32.53 7.41 6.52 6.06
EPS (Basic) -4.91 -0.66 -2.76 -5.44 -7.53 2.16 4.09 4.29 19.44 4.45 3.87 3.61

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 189.77 19.60 4.04 6.65 18.32 14.88 8.14
YOY Revenue Growth % 868.33% 385.15% -39.27% -63.7% 23.13% 82.9% -
Other Income 1.45 1.31 0.78 1.73 1.26 18.21 1.30
Total Income 191.22 20.90 4.82 8.38 19.58 33.10 9.43
Total Expenses + 158.71 77.91 22.49 15.24 19.82 20.99 44.27
Cost of Materials Consumed 94.25 50.45 4.15 2.79 9.44 9.06 5.49
Employee Benefit Expense 19.05 12.53 7.98 6.26 5.13 4.45 4.92
Other Expenses 31.33 14.93 10.36 6.19 5.26 7.47 33.85
Operating Profit 31.06 -58.31 -18.45 -8.59 -1.50 -6.11 -36.13
OPM % 16.4% -297.5% -456.6% -129.1% -8.2% -41% -444.1%
Profit Before Exceptional 32.51 -26.80 -19.54 -12.43 2.07 3.33 -38.45
Exceptional Items 0.00 0.00 0.00 -4.43 0.00 0.07 16.93
Profit Before Tax + 32.51 -26.80 -19.54 -16.86 2.07 3.40 -21.51
Tax Expense -17.54 -0.09 0.48 0.35 0.05 -0.03 -0.25
Tax % -54% - - - 2.5% -1% -
Profit After Tax 50.05 -26.71 -20.02 -17.21 2.02 3.44 -21.27
EPS (Basic) 29.97 -16.61 -14.67 -13.77 1.62 2.75 -17.02

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 51.93 36.92 28.66 0.00 0.00 0.00 0.00
Property, Plant & Equipment 24.99 23.68 23.73 0.00 0.00 0.00 0.00
Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.00 0.01 0.00 0.00 0.00 0.00 0.00
Current Assets + 184.52 121.80 72.98 0.00 0.00 0.00 0.00
Inventories 52.58 71.70 12.22 0.00 0.00 0.00 0.00
Trade Receivables 23.65 0.36 9.15 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 15.02 3.91 0.29 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 16.76 16.76 15.48 0.00 0.00 0.00 0.00
Other Equity 141.15 89.85 66.67 0.00 0.00 0.00 0.00
Non-Current Liabilities 4.71 1.35 2.06 0.00 0.00 0.00 0.00
Current Liabilities 74.43 51.17 17.55 0.00 0.00 0.00 0.00
Total Liabilities 79.14 52.52 19.61 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 14.55 -71.63 -27.39 -4.61 0.00 0.00 0.00
Cash from Investing Activities -8.84 -4.59 -0.69 6.29 0.00 0.00 0.00
Cash from Financing Activities 5.41 64.84 28.37 0.03 0.00 0.00 0.00
Net Increase/Decrease in Cash 11.11 -11.39 0.29 1.71 0.00 0.00 0.00