KERNEX MICROSYSTEMS (INDIA) LT (KERNEX)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 0.43 0.96 0.82 8.57 8.94 28.68 41.16 36.80 83.02 53.40 45.35 72.49
YOY Revenue Growth % -43.35% 6.02% 103.21% 3235.18% 1964.69% 2878.81% 4893.9% 329.31% 828.59% 86.2% 10.18% 96.98%
Other Income 0.28 0.64 0.42 0.68 0.28 0.46 0.49 0.50 0.74 0.62 0.76 0.47
Total Income 0.71 1.61 1.24 9.25 9.22 29.13 41.64 37.30 83.75 54.02 46.10 72.96
Total Expenses + 7.60 11.44 11.16 29.83 22.35 24.96 34.07 35.12 68.57 44.51 41.02 66.55
Cost of Materials Consumed 0.13 6.38 5.54 23.30 14.90 16.82 28.74 21.19 27.75 28.31 67.36 179.82
Employee Benefit Expense 2.39 2.33 2.57 2.98 3.51 3.47 3.62 4.97 6.36 6.50 7.38 9.02
Other Expenses 5.08 2.73 3.05 3.55 3.93 4.67 1.72 8.95 11.98 8.91 11.05 21.24
Operating Profit -7.16 -10.48 -10.34 -21.26 -13.41 3.72 7.09 1.68 14.44 8.89 4.33 5.93
OPM % -1654.7% -1088.1% -1254.4% -248% -150% 13% 17.2% 4.6% 17.4% 16.6% 9.6% 8.2%
Profit Before Tax + -7.25 -0.79 -3.83 -3.45 -12.42 3.88 7.23 7.08 15.18 9.51 5.09 6.40
Tax Expense 0.18 0.08 0.43 0.05 -0.65 -0.13 -0.02 -0.06 -17.33 2.14 2.58 0.21
Tax % - - - - - -3.5% -0.2% -0.9% -114.2% 22.5% 50.8% 3.3%
Profit After Tax -7.42 -0.86 -4.26 -3.50 -11.77 4.02 7.25 7.14 32.51 7.37 2.50 6.19
EPS (Basic) -4.91 -0.06 -2.76 -2.24 -7.03 2.40 4.32 4.26 19.40 4.39 1.49 3.70

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 189.65 19.30 2.00 5.36 15.58 14.62 7.47
YOY Revenue Growth % 882.73% 863.18% -62.61% -65.59% 6.53% 95.62% -
Other Income 2.18 2.02 1.31 1.80 1.83 18.26 1.30
Total Income 191.83 21.31 3.31 7.16 17.41 32.88 8.77
Total Expenses + 158.46 74.78 19.65 14.28 19.84 20.63 19.38
Cost of Materials Consumed 94.50 50.13 2.54 2.58 9.37 8.82 5.24
Employee Benefit Expense 18.42 12.05 7.50 5.78 4.89 4.40 4.50
Other Expenses 31.59 12.60 9.62 5.92 5.59 7.41 9.65
Operating Profit 31.19 -55.48 -17.65 -8.92 -4.27 -6.01 -11.91
OPM % 16.4% -287.5% -880.9% -166.4% -27.4% -41.1% -159.4%
Profit Before Exceptional 33.37 -20.49 -19.38 -11.80 0.42 8.03 -14.23
Exceptional Items 0.00 0.00 0.00 -4.43 0.00 0.00 -6.69
Profit Before Tax + 33.37 -20.49 -19.38 -16.22 0.42 8.03 -20.92
Tax Expense -17.54 -0.09 0.48 0.35 0.05 -0.03 -0.25
Tax % -52.6% - - - 12.4% -0.4% -
Profit After Tax 50.92 -20.41 -19.86 -16.58 0.37 8.06 -20.67
EPS (Basic) 30.38 -12.83 -14.67 -13.26 0.30 6.45 -16.54

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 68.51 52.93 39.48 0.00 0.00 0.00 0.00
Property, Plant & Equipment 24.99 23.68 23.73 0.00 0.00 0.00 0.00
Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 12.84 12.84 12.84 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.00 0.01 0.00 0.00 0.00 0.00 0.00
Current Assets + 176.70 119.94 71.97 0.00 0.00 0.00 0.00
Inventories 51.80 71.70 12.22 0.00 0.00 0.00 0.00
Trade Receivables 19.01 0.36 9.38 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 14.70 3.85 0.11 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 16.76 16.76 15.46 0.00 0.00 0.00 0.00
Other Equity 157.01 105.05 76.83 0.00 0.00 0.00 0.00
Non-Current Liabilities 4.51 1.35 2.06 0.00 0.00 0.00 0.00
Current Liabilities 66.94 49.71 17.10 0.00 0.00 0.00 0.00
Total Liabilities 71.45 51.06 19.16 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 10.81 -69.72 -29.85 -5.36 0.00 0.00 0.00
Cash from Investing Activities -8.84 -4.81 -4.90 6.29 0.00 0.00 0.00
Cash from Financing Activities 8.89 63.26 34.79 1.25 0.00 0.00 0.00
Net Increase/Decrease in Cash 10.85 -11.26 0.05 2.18 0.00 0.00 0.00