Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 222.45 | 227.33 | 230.53 | 218.73 | 269.06 | 265.17 | 272.23 | 178.63 | 205.02 | 202.12 | 213.44 | 173.59 |
| YOY Revenue Growth % | -37.84% | -17.83% | -4.8% | 7.32% | 20.95% | 16.65% | 18.09% | -18.33% | -23.8% | -23.78% | -21.6% | -2.82% |
| Other Income | 2.77 | 1.42 | 1.97 | 3.02 | 5.83 | 1.34 | 4.89 | 91.93 | 6.17 | 34.77 | 0.64 | 101.94 |
| Total Income | 225.22 | 228.75 | 232.50 | 221.75 | 274.89 | 266.50 | 277.11 | 270.56 | 211.19 | 236.89 | 214.07 | 275.53 |
| Total Expenses + | 240.69 | 207.78 | 213.78 | 221.34 | 217.47 | 228.40 | 221.97 | 207.68 | 275.27 | 289.46 | 299.30 | 301.13 |
| Cost of Materials Consumed | 171.79 | 149.53 | 150.12 | 155.69 | 148.06 | 166.12 | 153.19 | 105.88 | 131.42 | 138.30 | 141.89 | 123.51 |
| Employee Benefit Expense | 12.13 | 11.51 | 12.12 | 12.01 | 12.59 | 12.23 | 13.49 | 13.16 | 11.32 | 11.94 | 12.82 | 11.77 |
| Other Expenses | 56.77 | 46.74 | 51.54 | 53.65 | 56.82 | 50.05 | 55.29 | 88.64 | 61.73 | 48.35 | 53.73 | 71.46 |
| Operating Profit | -18.25 | 19.55 | 16.75 | -2.61 | 51.59 | 36.76 | 50.25 | -29.05 | -70.25 | -87.34 | -85.86 | -127.53 |
| OPM % | -8.2% | 8.6% | 7.3% | -1.2% | 19.2% | 13.9% | 18.5% | -16.3% | -34.3% | -43.2% | -40.2% | -73.5% |
| Profit Before Tax + | -16.01 | -12.95 | -25.58 | -27.70 | -8.71 | 0.85 | -7.74 | -13.63 | -64.07 | -52.57 | -85.22 | 5,828.78 |
| Tax Expense | 45.48 | -10.40 | -44.37 | -154.08 | 0.89 | -77.34 | -88.04 | -190.52 | 20.57 | -62.71 | -104.87 | 805.98 |
| Tax % | - | - | - | - | - | -9052.7% | - | - | - | - | - | 13.8% |
| Profit After Tax | -61.49 | -2.54 | 18.79 | 126.37 | -9.60 | 78.19 | 80.30 | 176.89 | -84.64 | 10.14 | 19.65 | 5,022.80 |
| EPS (Basic) | -11.77 | -0.49 | 3.63 | 24.38 | -1.97 | 15.08 | 15.49 | 28.47 | -15.37 | 1.91 | -4.74 | 834.39 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 740.03 | 949.21 | 945.07 | 957.03 | 1,305.39 | 1,393.83 | 1,135.17 |
| YOY Revenue Growth % | -22.04% | 0.44% | -1.25% | -26.69% | -6.35% | 22.79% | - |
| Other Income | 114.87 | 8.67 | 3.34 | 2.24 | 5.29 | 2.68 | 1.59 |
| Total Income | 854.90 | 957.88 | 948.40 | 959.27 | 1,310.68 | 1,396.50 | 1,136.76 |
| Total Expenses + | 965.59 | 860.36 | 896.48 | 844.93 | 1,072.44 | 1,117.50 | 929.12 |
| Cost of Materials Consumed | 435.32 | 603.40 | 604.28 | 577.03 | 765.92 | 863.52 | 681.72 |
| Employee Benefit Expense | 46.21 | 48.22 | 50.98 | 48.80 | 48.84 | 41.71 | 38.22 |
| Other Expenses | 236.43 | 208.75 | 241.23 | 219.11 | 257.68 | 212.27 | 209.19 |
| Operating Profit | -225.56 | 88.85 | 48.58 | 112.09 | 232.95 | 276.33 | 206.04 |
| OPM % | -30.5% | 9.4% | 5.1% | 11.7% | 17.8% | 19.8% | 18.2% |
| Profit Before Exceptional | -110.69 | -74.94 | -89.33 | 34.70 | 142.11 | 191.06 | 144.97 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -110.69 | -74.94 | -89.33 | 34.70 | 142.11 | 191.06 | 144.97 |
| Tax Expense | -375.42 | -207.96 | -195.98 | -217.78 | -233.39 | 26.94 | -213.05 |
| Tax % | - | - | - | -627.7% | -164.2% | 14.1% | -147% |
| Profit After Tax | 264.74 | 133.02 | 106.64 | 252.48 | 375.50 | 164.12 | 358.02 |
| EPS (Basic) | 44.61 | 25.55 | 20.67 | 75.07 | 114.33 | 52.29 | 124.95 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 4,039.68 | 2,852.18 | 2,668.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 804.67 | 469.50 | 508.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 62.73 | 72.54 | 72.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.01 | 0.01 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.01 | 0.13 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.02 | 0.03 | 1.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 685.54 | 558.70 | 532.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 153.46 | 202.44 | 194.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 108.65 | 228.25 | 205.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 12.55 | 16.68 | 27.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 344.71 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 55.63 | 51.83 | 51.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 3,191.00 | 2,759.89 | 2,627.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1,235.14 | 31.87 | 50.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 243.45 | 567.28 | 471.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,478.58 | 599.15 | 521.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -341.93 | -60.58 | 89.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -842.32 | 0.11 | -17.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 1,193.74 | 49.68 | -56.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 9.49 | -10.79 | 14.24 | 0.00 | 0.00 | 0.00 | 0.00 |