Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 156.76 | 141.45 | 151.15 | 140.99 | 199.80 | 168.00 | 145.52 | 156.38 | 186.22 | 180.76 | 194.62 | 161.64 |
| YOY Revenue Growth % | -52.24% | -17.48% | 7.43% | 6.34% | 27.46% | 18.77% | -3.73% | 10.92% | -6.8% | 7.6% | 33.74% | 3.36% |
| Other Income | 1.17 | 25.15 | 0.15 | 8.35 | 2.91 | 14.14 | 2.36 | 83.34 | 4.90 | 33.95 | 4.31 | 105.05 |
| Total Income | 157.93 | 166.60 | 151.30 | 149.34 | 202.71 | 182.14 | 147.88 | 239.72 | 191.12 | 214.72 | 198.93 | 266.69 |
| Total Expenses + | 182.29 | 155.62 | 169.68 | 165.50 | 182.73 | 155.11 | 149.57 | 207.13 | 189.81 | 209.56 | 221.10 | 221.61 |
| Cost of Materials Consumed | 124.37 | 109.97 | 116.70 | 112.92 | 125.00 | 104.61 | 93.42 | 105.88 | 131.42 | 138.30 | 141.89 | 123.51 |
| Employee Benefit Expense | 9.88 | 9.60 | 10.14 | 10.09 | 10.59 | 10.17 | 11.41 | 12.91 | 10.87 | 11.79 | 12.62 | 11.55 |
| Other Expenses | 48.04 | 36.05 | 42.84 | 42.49 | 47.14 | 40.33 | 44.75 | 88.35 | 48.68 | 47.29 | 52.99 | 69.45 |
| Operating Profit | -25.53 | -14.17 | -18.53 | -24.51 | 17.07 | 12.88 | -4.05 | -50.75 | -3.60 | -28.79 | -26.48 | -59.97 |
| OPM % | -16.3% | -10% | -12.3% | -17.4% | 8.5% | 7.7% | -2.8% | -32.5% | -1.9% | -15.9% | -13.6% | -37.1% |
| Profit Before Tax + | -26.76 | -2.32 | -35.01 | -29.87 | -26.24 | -2.76 | -22.12 | 24.13 | 1.31 | 5.16 | -22.17 | 5,899.46 |
| Tax Expense | -0.17 | -1.04 | -0.87 | -0.86 | 2.88 | -1.03 | -1.05 | -1.31 | -0.48 | -2.04 | -1.05 | 817.76 |
| Tax % | - | - | - | - | - | - | - | -5.4% | -36.9% | -39.5% | - | 13.9% |
| Profit After Tax | -26.59 | -1.28 | -34.14 | -29.01 | -29.12 | -1.73 | -21.07 | 25.44 | 1.79 | 7.19 | -21.12 | 5,081.70 |
| EPS (Basic) | -5.03 | -0.25 | -6.59 | -5.60 | -5.73 | -0.33 | -4.07 | 4.72 | 0.22 | 1.27 | -3.66 | 846.61 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 655.60 | 633.39 | 601.46 | 689.19 | 969.04 | 1,061.86 | 901.34 |
| YOY Revenue Growth % | 3.51% | 5.31% | -12.73% | -28.88% | -8.74% | 17.81% | - |
| Other Income | 105.25 | 36.57 | 23.42 | 1.98 | 4.14 | 2.83 | 3.25 |
| Total Income | 760.86 | 669.95 | 624.88 | 691.17 | 973.18 | 1,064.69 | 904.59 |
| Total Expenses + | 760.30 | 673.53 | 707.02 | 690.17 | 877.09 | 914.48 | 778.76 |
| Cost of Materials Consumed | 435.32 | 464.58 | 464.89 | 454.38 | 611.17 | 701.03 | 564.78 |
| Employee Benefit Expense | 45.36 | 40.42 | 42.91 | 41.73 | 41.23 | 34.28 | 32.49 |
| Other Expenses | 222.10 | 168.53 | 199.22 | 194.06 | 224.68 | 179.16 | 181.49 |
| Operating Profit | -104.70 | -40.15 | -105.57 | -0.98 | 91.96 | 147.39 | 122.58 |
| OPM % | -16% | -6.3% | -17.6% | -0.1% | 9.5% | 13.9% | 13.6% |
| Profit Before Exceptional | 0.56 | -93.43 | -135.92 | -41.74 | 59.15 | 126.34 | 106.71 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.56 | -93.43 | -135.92 | -41.74 | 59.15 | 126.34 | 106.71 |
| Tax Expense | -3.87 | 0.12 | -1.71 | -5.19 | 8.96 | 6.30 | 4.17 |
| Tax % | -696.7% | - | - | - | 15.2% | 5% | 3.9% |
| Profit After Tax | 4.42 | -93.55 | -134.21 | -36.56 | 50.19 | 120.04 | 102.54 |
| EPS (Basic) | 0.72 | -18.16 | -25.80 | -10.92 | 15.19 | 38.23 | 35.80 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 793.02 | 739.16 | 772.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 471.54 | 436.89 | 473.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 61.74 | 67.87 | 67.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.01 | 0.01 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.02 | 0.03 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 316.16 | 214.86 | 193.76 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 153.40 | 123.26 | 98.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 95.36 | 68.19 | 61.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 3.70 | 0.92 | 0.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 21.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 55.63 | 51.83 | 51.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 664.73 | 345.32 | 439.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 147.71 | 31.60 | 50.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 241.11 | 525.27 | 424.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 388.82 | 556.87 | 475.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -338.56 | -76.99 | 50.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 12.23 | 27.44 | 2.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 329.10 | 50.00 | -56.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 2.78 | 0.45 | -3.71 | 0.00 | 0.00 | 0.00 | 0.00 |