KNOWLEDGE MARINE & EN W L (KMEW)

NSE: ₹1,915.00
BSE: ₹1,914.45
Stock Performance
Corporate Announcements
No recent announcements available.

Quarterly Financials

Consolidated Standalone
Particulars Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 41.95 122.71 78.82 106.88 56.70 95.62 57.61 47.48 48.47 50.17 90.01 67.62
YOY Revenue Growth % - - 364.57% 457.89% 35.17% -22.07% -26.91% -55.58% -14.51% -47.53% 56.26% 42.43%
Other Income 0.25 0.39 0.99 0.96 2.16 1.56 0.96 2.68 0.56 1.21 3.22 10.58
Total Income 42.20 123.11 79.81 107.84 58.87 97.19 58.57 50.16 49.03 51.39 93.24 78.20
Total Expenses + 20.19 90.90 48.63 75.18 48.55 67.89 39.34 36.48 35.62 37.69 58.63 60.87
Cost of Materials Consumed 13.82 83.08 39.94 65.88 32.86 48.09 28.41 18.59 22.78 25.38 41.46 35.92
Employee Benefit Expense 1.53 1.81 2.13 2.10 2.43 3.07 1.87 2.03 2.04 2.13 3.60 3.43
Other Expenses 1.81 3.04 2.84 2.79 7.65 7.60 2.66 10.17 3.72 2.69 6.41 9.68
Operating Profit 21.76 31.81 30.19 31.70 8.16 27.73 18.27 11.00 12.86 12.49 31.38 6.75
OPM % 51.9% 25.9% 38.3% 29.7% 14.4% 29% 31.7% 23.2% 26.5% 24.9% 34.9% 10%
Profit Before Tax + 22.01 32.20 31.18 32.67 10.32 29.29 19.23 13.68 13.42 13.70 34.60 17.33
Tax Expense 22.01 32.20 31.18 32.67 10.32 5.82 3.60 3.17 2.33 2.50 1.71 -6.20
Tax % 100% 100% 100% 100% 100% 19.9% 18.7% 23.2% 17.4% 18.2% 4.9% -35.8%
Profit After Tax 0.00 0.00 0.00 0.00 0.00 23.47 15.62 10.51 11.08 11.20 32.89 23.53
EPS (Basic) 15.95 23.29 22.54 22.40 8.23 21.17 14.77 10.09 10.43 10.37 13.35 9.63

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Revenue from Operations 256.28 200.71 163.58 201.53 61.11 33.28
YOY Revenue Growth % 27.69% 22.69% -18.83% 229.8% 83.6% -
Other Income 15.58 5.20 3.13 1.38 0.51 0.13
Total Income 271.86 205.91 166.71 202.91 61.62 33.42
Total Expenses + 193.10 143.71 123.72 139.53 33.61 23.89
Cost of Materials Consumed 127.05 95.10 98.74 123.02 22.84 15.99
Employee Benefit Expense 11.20 6.96 4.54 3.94 2.68 1.97
Other Expenses 21.28 20.43 10.43 5.88 3.17 2.18
Operating Profit 63.18 57.00 39.86 62.00 27.50 9.39
OPM % 24.7% 28.4% 24.4% 30.8% 45% 28.2%
Profit Before Exceptional 78.75 62.20 0.00 0.00 0.00 0.00
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 78.75 62.20 42.99 63.38 28.01 9.48
Tax Expense -0.35 12.60 42.99 63.38 28.01 9.48
Tax % -0.4% 20.3% 100% 100% 100% 100%
Profit After Tax 79.11 49.60 0.00 0.00 0.00 0.00
EPS (Basic) 34.57 46.12 30.63 45.26 19.89 9.04

Balance Sheet

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
ASSETS
Non-Current Assets + 653.58 269.82 148.12 79.12 59.35 30.90
Property, Plant & Equipment 210.66 159.26 0.00 0.00 0.00 0.00
Capital Work in Progress 99.16 50.15 0.00 0.00 0.00 0.00
Non-Current Investments 0.00 60.34 29.40 12.19 4.96 0.29
Goodwill 0.56 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.02 0.02 0.00 0.00 0.00 0.00
Current Assets + 166.49 128.91 110.38 129.76 34.33 20.13
Inventories 4.38 0.98 1.22 1.14 0.19 0.33
Trade Receivables 76.75 71.93 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 73.62 12.66 50.60 55.99 22.57 11.53
Current Investments 0.00 0.00 0.00 0.00 0.00 0.05
LIABILITIES & EQUITY
Total Equity 572.84 219.89 0.00 0.00 0.00 0.00
Equity Share Capital 12.22 10.80 0.00 0.00 0.00 0.00
Other Equity 557.87 206.65 0.00 0.00 0.00 0.00
Non-Current Liabilities 110.25 76.10 47.49 8.73 20.32 13.82
Current Liabilities 136.99 102.74 41.36 63.53 23.57 8.29
Total Liabilities 247.24 178.84 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Cash from Operating Activities 74.34 57.84 38.36 21.22 34.59 4.83
Cash from Investing Activities -379.14 -126.96 -71.96 -22.75 -30.53 -4.15
Cash from Financing Activities 347.25 63.50 28.21 34.96 6.97 12.63
Net Increase/Decrease in Cash 42.45 -5.63 -5.39 33.42 11.04 13.31