KNOWLEDGE MARINE & EN W L (KMEW)

NSE: ₹1,915.00
BSE: ₹1,914.45
Stock Performance
Corporate Announcements
No recent announcements available.

Quarterly Financials

Consolidated Standalone
Particulars Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 36.66 117.44 77.28 102.54 36.74 70.59 42.19 36.44 34.10 46.61 82.50 62.17
YOY Revenue Growth % - - 534.37% 700.7% 0.22% -39.89% -45.4% -64.46% -7.21% -33.96% 95.53% 70.61%
Other Income 0.21 0.32 0.92 0.89 2.18 1.65 1.08 2.76 0.65 0.52 3.19 14.31
Total Income 36.87 117.76 78.20 103.43 38.92 72.24 43.27 39.20 34.75 47.13 85.69 76.47
Total Expenses + 15.17 86.49 46.90 71.57 33.75 50.22 29.64 27.24 25.27 35.45 55.49 50.84
Cost of Materials Consumed 9.63 79.25 38.84 62.75 24.45 38.10 21.11 15.68 16.46 23.70 41.46 30.46
Employee Benefit Expense 1.47 1.76 2.07 2.06 1.99 2.18 1.49 1.76 1.92 1.99 3.20 2.29
Other Expenses 1.43 2.79 2.50 2.53 2.95 4.25 2.08 5.61 2.08 2.36 3.75 6.96
Operating Profit 21.49 30.95 30.38 30.97 3.00 20.37 12.55 9.20 8.83 11.17 27.01 11.33
OPM % 58.6% 26.4% 39.3% 30.2% 8.2% 28.9% 29.7% 25.2% 25.9% 24% 32.7% 18.2%
Profit Before Tax + 21.70 31.27 31.30 31.86 5.18 22.02 13.63 11.96 9.48 11.68 30.20 25.63
Tax Expense 21.70 31.27 31.30 31.86 5.18 5.74 3.57 3.32 2.35 1.68 0.00 -4.98
Tax % 100% 100% 100% 100% 100% 26.1% 26.2% 27.8% 24.8% 14.4% 0% -19.4%
Profit After Tax 0.00 0.00 0.00 0.00 0.00 16.28 10.06 8.63 7.13 10.00 30.20 30.62
EPS (Basic) 15.73 22.61 22.57 22.08 3.15 15.08 9.31 8.00 6.60 9.26 13.25 12.52

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Revenue from Operations 225.38 149.22 139.28 194.72 49.47 26.31
YOY Revenue Growth % 51.04% 7.13% -28.47% 293.63% 88.01% -
Other Income 18.66 5.49 3.07 1.25 0.43 0.07
Total Income 244.04 154.71 142.35 195.97 49.90 26.39
Total Expenses + 167.05 107.10 105.32 133.39 23.75 17.32
Cost of Materials Consumed 112.08 74.89 87.20 118.09 14.62 11.05
Employee Benefit Expense 9.39 5.43 4.05 3.83 2.57 1.89
Other Expenses 15.15 11.94 5.48 5.28 2.44 1.44
Operating Profit 58.33 42.12 33.96 61.33 25.72 8.99
OPM % 25.9% 28.2% 24.4% 31.5% 52% 34.2%
Profit Before Exceptional 76.99 47.61 0.00 0.00 0.00 0.00
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 76.99 47.61 37.03 62.58 26.15 9.07
Tax Expense -0.95 12.63 37.03 62.58 26.15 9.07
Tax % -1.2% 26.5% 100% 100% 100% 100%
Profit After Tax 77.95 34.98 0.00 0.00 0.00 0.00
EPS (Basic) 34.10 32.39 25.22 44.83 19.03 8.57

Balance Sheet

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
ASSETS
Non-Current Assets + 676.14 231.45 105.48 75.81 54.58 27.79
Property, Plant & Equipment 212.70 119.70 0.00 0.00 0.00 0.00
Capital Work in Progress 99.16 50.15 0.00 0.00 0.00 0.00
Non-Current Investments 3.18 61.54 29.34 12.07 3.72 1.04
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.02 0.02 0.00 0.00 0.00 0.00
Current Assets + 106.39 99.22 89.49 126.33 26.80 13.13
Inventories 0.81 0.98 0.68 0.56 0.00 0.00
Trade Receivables 57.46 48.42 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 40.40 4.49 45.06 53.28 18.37 9.86
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 545.22 193.69 0.00 0.00 0.00 0.00
Equity Share Capital 12.22 10.80 0.00 0.00 0.00 0.00
Other Equity 533.00 182.88 0.00 0.00 0.00 0.00
Non-Current Liabilities 110.11 75.70 8.42 8.33 15.87 9.18
Current Liabilities 127.20 61.28 28.31 62.84 20.68 6.39
Total Liabilities 237.31 136.99 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Cash from Operating Activities -226.68 40.35 45.19 18.12 29.71 7.78
Cash from Investing Activities 144.27 -128.26 -32.02 -24.01 -28.60 -4.82
Cash from Financing Activities 388.36 76.92 -21.39 40.80 7.40 6.37
Net Increase/Decrease in Cash 305.95 -10.98 -8.22 34.91 8.51 9.32