| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 112.99 | 70.23 | 82.47 | 207.26 | 127.18 | 198.62 | 211.77 | 401.20 | 219.47 | 300.69 | 344.96 | 631.81 |
| YOY Revenue Growth % | -9.44% | 24.61% | -23.82% | 39.62% | 12.56% | 182.79% | 156.8% | 93.57% | 72.56% | 51.39% | 62.89% | 57.48% |
| Other Income | 0.37 | 1.25 | 0.84 | 10.14 | 8.02 | 3.38 | 0.83 | 7.45 | 1.12 | 2.78 | 2.58 | 2.12 |
| Total Income | 113.36 | 71.48 | 83.31 | 217.40 | 135.21 | 202.00 | 212.60 | 408.65 | 220.60 | 303.47 | 347.55 | 633.93 |
| Total Expenses + | 95.88 | 59.42 | 70.61 | 183.28 | 112.07 | 169.15 | 178.57 | 343.95 | 185.84 | 249.51 | 290.06 | 525.69 |
| Cost of Materials Consumed | 80.44 | 43.62 | 48.41 | 154.29 | 85.71 | 134.43 | 144.25 | 297.12 | 141.07 | 204.37 | 233.85 | 453.83 |
| Employee Benefit Expense | 3.28 | 3.77 | 3.82 | 4.54 | 6.78 | 7.31 | 9.39 | 11.64 | 12.66 | 11.78 | 12.79 | 13.23 |
| Other Expenses | 8.24 | 7.02 | 12.76 | 17.89 | 12.29 | 16.55 | 14.91 | 22.01 | 17.24 | 18.75 | 23.70 | 33.82 |
| Operating Profit | 17.11 | 10.82 | 11.86 | 23.98 | 15.11 | 29.47 | 33.20 | 57.25 | 33.63 | 51.18 | 54.91 | 106.12 |
| OPM % | 15.1% | 15.4% | 14.4% | 11.6% | 11.9% | 14.8% | 15.7% | 14.3% | 15.3% | 17% | 15.9% | 16.8% |
| Profit Before Tax + | 17.48 | 12.06 | 12.70 | 34.12 | 23.14 | 32.84 | 34.03 | 64.70 | 34.75 | 53.97 | 57.49 | 108.24 |
| Tax Expense | 2.24 | 3.88 | 3.44 | 9.23 | 4.93 | 7.91 | 7.64 | 18.90 | 9.33 | 18.02 | 16.14 | 29.55 |
| Tax % | 12.8% | 32.2% | 27.1% | 27% | 21.3% | 24.1% | 22.5% | 29.2% | 26.9% | 33.4% | 28.1% | 27.3% |
| Profit After Tax | 15.24 | 8.18 | 9.26 | 24.90 | 18.21 | 24.94 | 26.39 | 45.79 | 25.42 | 35.94 | 41.35 | 78.69 |
| EPS (Basic) | 6.86 | 3.68 | 4.16 | 3.73 | 2.73 | 3.74 | 3.96 | 6.87 | 3.81 | 5.36 | 6.18 | 11.74 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 1,497.09 | 938.77 | 472.95 | 437.82 | 250.38 | 71.74 |
| YOY Revenue Growth % | 59.47% | 98.49% | 8.02% | 74.86% | 249.04% | - |
| Other Income | 8.45 | 19.68 | 12.60 | 4.56 | 3.46 | 1.48 |
| Total Income | 1,505.54 | 958.45 | 485.55 | 442.39 | 253.85 | 73.21 |
| Total Expenses + | 1,251.09 | 803.75 | 408.18 | 377.41 | 226.38 | 63.71 |
| Cost of Materials Consumed | 1,033.13 | 661.50 | 325.76 | 327.45 | 195.07 | 31.88 |
| Employee Benefit Expense | 50.47 | 35.13 | 15.41 | 10.75 | 8.08 | 6.94 |
| Other Expenses | 93.50 | 65.75 | 45.90 | 28.62 | 13.28 | 15.09 |
| Operating Profit | 246.00 | 135.02 | 64.77 | 60.41 | 24.00 | 8.02 |
| OPM % | 16.4% | 14.4% | 13.7% | 13.8% | 9.6% | 11.2% |
| Profit Before Exceptional | 254.45 | 154.71 | 77.37 | 64.97 | 27.46 | 9.50 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | -1.14 | 0.00 | 0.00 |
| Profit Before Tax + | 254.45 | 154.71 | 77.37 | 63.84 | 27.46 | 9.50 |
| Tax Expense | 73.05 | 39.38 | 19.04 | 19.93 | 9.20 | 3.44 |
| Tax % | 28.7% | 25.5% | 24.6% | 31.2% | 33.5% | 36.2% |
| Profit After Tax | 181.40 | 115.33 | 58.32 | 43.91 | 18.27 | 6.06 |
| EPS (Basic) | 27.07 | 17.29 | 8.75 | 19.73 | 17.64 | 5.45 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 563.25 | 434.33 | 198.29 | 180.61 | 162.78 | 149.16 |
| Property, Plant & Equipment | 542.16 | 420.03 | 173.76 | 143.83 | 135.37 | 131.93 |
| Capital Work in Progress | 0.01 | 0.01 | 1.18 | 1.14 | 10.67 | 10.91 |
| Non-Current Investments | 9.56 | 9.98 | 20.09 | 21.12 | 2.02 | 1.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 2,127.42 | 734.19 | 427.49 | 165.02 | 179.12 | 121.64 |
| Inventories | 1,333.48 | 228.22 | 119.90 | 86.40 | 126.54 | 80.10 |
| Trade Receivables | 167.97 | 323.10 | 252.59 | 56.65 | 16.08 | 4.19 |
| Cash and Cash Equivalents | 5.55 | 2.17 | 1.10 | 0.51 | 3.41 | 1.19 |
| Current Investments | 0.00 | 0.00 | 1.99 | 2.11 | 2.65 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 522.32 | 312.01 | 184.43 | 127.40 | 108.36 | 89.10 |
| Equity Share Capital | 33.80 | 33.35 | 33.35 | 11.12 | 11.12 | 11.12 |
| Other Equity | 489.64 | 279.82 | 152.23 | 117.43 | 76.13 | 54.51 |
| Non-Current Liabilities | 391.80 | 328.49 | 131.85 | 83.88 | 87.72 | 131.72 |
| Current Liabilities | 1,776.54 | 528.02 | 309.49 | 134.34 | 145.82 | 49.98 |
| Total Liabilities | 2,168.35 | 856.51 | 441.34 | 218.22 | 233.54 | 181.70 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 122.57 | 161.71 | 33.14 | 28.29 | 21.94 | -10.69 |
| Cash from Investing Activities | -211.62 | -240.82 | -70.28 | -20.72 | -11.77 | -18.01 |
| Cash from Financing Activities | 120.22 | 100.65 | 47.35 | -15.42 | -5.64 | 37.77 |
| Net Increase/Decrease in Cash | 31.17 | 21.54 | 10.21 | -7.85 | 4.53 | 9.07 |