Current Price: ₹0.00
| Particulars | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 203.47 | 400.50 | 218.32 | 299.04 | 343.26 | 626.78 |
| YOY Revenue Growth % | - | - | - | - | 68.71% | 56.5% |
| Other Income | 0.82 | 7.45 | 1.08 | 2.78 | 2.58 | 2.12 |
| Total Income | 204.29 | 407.95 | 219.40 | 301.83 | 345.84 | 628.90 |
| Total Expenses + | 161.42 | 343.28 | 184.86 | 248.75 | 289.17 | 522.00 |
| Cost of Materials Consumed | 138.25 | 297.01 | 140.76 | 204.17 | 233.62 | 451.65 |
| Employee Benefit Expense | 8.94 | 11.10 | 12.00 | 11.28 | 12.27 | 11.98 |
| Other Expenses | 14.22 | 21.89 | 17.12 | 18.58 | 23.43 | 33.42 |
| Operating Profit | 42.05 | 57.22 | 33.45 | 50.29 | 54.09 | 104.78 |
| OPM % | 20.7% | 14.3% | 15.3% | 16.8% | 15.8% | 16.7% |
| Profit Before Tax + | 32.84 | 64.67 | 34.54 | 53.08 | 56.68 | 106.90 |
| Tax Expense | 7.66 | 18.07 | 9.11 | 17.77 | 15.54 | 28.92 |
| Tax % | 23.3% | 27.9% | 26.4% | 33.5% | 27.4% | 27.1% |
| Profit After Tax | 25.17 | 46.60 | 25.43 | 35.31 | 41.14 | 77.98 |
| EPS (Basic) | 3.78 | 6.99 | 3.81 | 5.27 | 6.15 | 11.64 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 926.27 |
| YOY Revenue Growth % | - |
| Other Income | 17.04 |
| Total Income | 943.32 |
| Total Expenses + | 793.23 |
| Cost of Materials Consumed | 654.86 |
| Employee Benefit Expense | 32.80 |
| Other Expenses | 64.31 |
| Operating Profit | 133.05 |
| OPM % | 14.4% |
| Profit Before Exceptional | 150.09 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 150.09 |
| Tax Expense | 38.01 |
| Tax % | 25.3% |
| Profit After Tax | 112.07 |
| EPS (Basic) | 16.81 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 438.94 |
| Property, Plant & Equipment | 417.29 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 17.33 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 722.72 |
| Inventories | 214.87 |
| Trade Receivables | 326.11 |
| Cash and Cash Equivalents | 1.42 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 33.35 |
| Other Equity | 272.26 |
| Non-Current Liabilities | 328.22 |
| Current Liabilities | 527.84 |
| Total Liabilities | 856.06 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | 163.72 |
| Cash from Investing Activities | -248.31 |
| Cash from Financing Activities | 105.65 |
| Net Increase/Decrease in Cash | 21.06 |