| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 111.75 | 69.38 | 81.36 | 206.21 | 125.67 | 196.64 | 203.47 | 400.50 | 218.32 | 299.04 | 343.26 | 626.78 |
| YOY Revenue Growth % | -9.78% | 25.36% | -24.21% | 40.03% | 12.45% | 183.43% | 150.09% | 94.22% | 73.73% | 52.08% | 68.71% | 56.5% |
| Other Income | 0.37 | 1.23 | 0.84 | 9.25 | 8.02 | 0.75 | 0.82 | 7.45 | 1.08 | 2.78 | 2.58 | 2.12 |
| Total Income | 112.12 | 70.61 | 82.20 | 215.46 | 133.69 | 197.39 | 204.29 | 407.95 | 219.40 | 301.83 | 345.84 | 628.90 |
| Total Expenses + | 95.32 | 58.70 | 69.84 | 181.12 | 110.55 | 167.95 | 171.45 | 343.28 | 184.86 | 248.75 | 289.17 | 522.00 |
| Cost of Materials Consumed | 80.23 | 43.38 | 48.36 | 154.47 | 85.68 | 133.93 | 138.25 | 297.01 | 140.76 | 204.17 | 233.62 | 451.65 |
| Employee Benefit Expense | 3.00 | 3.47 | 3.44 | 3.98 | 5.99 | 6.76 | 8.94 | 11.10 | 12.00 | 11.28 | 12.27 | 11.98 |
| Other Expenses | 8.18 | 6.86 | 12.43 | 16.15 | 11.70 | 16.50 | 14.22 | 21.89 | 17.12 | 18.58 | 23.43 | 33.42 |
| Operating Profit | 16.43 | 10.68 | 11.52 | 25.09 | 15.12 | 28.69 | 32.01 | 57.22 | 33.45 | 50.29 | 54.09 | 104.78 |
| OPM % | 14.7% | 15.4% | 14.2% | 12.2% | 12% | 14.6% | 15.7% | 14.3% | 15.3% | 16.8% | 15.8% | 16.7% |
| Profit Before Tax + | 16.80 | 11.90 | 12.36 | 34.34 | 23.14 | 29.44 | 32.84 | 64.67 | 34.54 | 53.08 | 56.68 | 106.90 |
| Tax Expense | 1.76 | 3.69 | 3.15 | 8.90 | 4.64 | 7.64 | 7.66 | 18.07 | 9.11 | 17.77 | 15.54 | 28.92 |
| Tax % | 10.5% | 31% | 25.5% | 25.9% | 20.1% | 25.9% | 23.3% | 27.9% | 26.4% | 33.5% | 27.4% | 27.1% |
| Profit After Tax | 15.04 | 8.22 | 9.21 | 25.43 | 18.50 | 21.80 | 25.17 | 46.60 | 25.43 | 35.31 | 41.14 | 77.98 |
| EPS (Basic) | 6.76 | 3.70 | 4.14 | 3.81 | 2.77 | 3.27 | 3.78 | 6.99 | 3.81 | 5.27 | 6.15 | 11.64 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 1,487.55 | 926.27 | 468.69 | 433.83 | 250.38 | 69.04 |
| YOY Revenue Growth % | 60.6% | 97.63% | 8.04% | 73.26% | 262.66% | - |
| Other Income | 8.41 | 17.04 | 12.58 | 4.56 | 3.46 | 1.48 |
| Total Income | 1,495.97 | 943.32 | 481.27 | 438.38 | 253.85 | 70.52 |
| Total Expenses + | 1,244.78 | 793.23 | 404.87 | 375.21 | 224.92 | 60.73 |
| Cost of Materials Consumed | 1,030.21 | 654.86 | 324.76 | 326.89 | 195.07 | 29.35 |
| Employee Benefit Expense | 47.51 | 32.80 | 13.89 | 9.81 | 8.08 | 6.88 |
| Other Expenses | 92.54 | 64.31 | 45.18 | 27.94 | 12.99 | 14.98 |
| Operating Profit | 242.78 | 133.05 | 63.83 | 58.62 | 25.46 | 8.31 |
| OPM % | 16.3% | 14.4% | 13.6% | 13.5% | 10.2% | 12% |
| Profit Before Exceptional | 251.19 | 150.09 | 76.40 | 63.18 | 28.93 | 9.79 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 251.19 | 150.09 | 76.40 | 63.18 | 28.93 | 9.79 |
| Tax Expense | 71.33 | 38.01 | 17.76 | 19.36 | 8.00 | 2.58 |
| Tax % | 28.4% | 25.3% | 23.2% | 30.6% | 27.7% | 26.4% |
| Profit After Tax | 179.86 | 112.07 | 58.65 | 43.82 | 20.92 | 7.21 |
| EPS (Basic) | 26.84 | 16.81 | 8.79 | 19.69 | 20.03 | 6.48 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 569.77 | 438.94 | 206.15 | 181.18 | 124.89 | 111.74 |
| Property, Plant & Equipment | 539.42 | 417.29 | 164.00 | 141.27 | 85.61 | 83.32 |
| Capital Work in Progress | 0.00 | 0.00 | 1.17 | 1.13 | 0.48 | 0.71 |
| Non-Current Investments | 18.83 | 17.33 | 28.72 | 28.72 | 28.53 | 26.83 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 2,122.62 | 722.72 | 406.01 | 157.31 | 182.76 | 123.99 |
| Inventories | 1,330.00 | 214.87 | 106.44 | 73.19 | 123.41 | 77.58 |
| Trade Receivables | 163.77 | 326.11 | 255.49 | 58.77 | 19.91 | 7.97 |
| Cash and Cash Equivalents | 4.43 | 1.42 | 0.84 | 0.16 | 3.16 | 1.13 |
| Current Investments | 0.00 | 0.00 | 1.99 | 2.11 | 2.65 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 520.03 | 305.60 | 181.34 | 123.95 | 82.75 | 61.15 |
| Equity Share Capital | 33.80 | 33.35 | 33.35 | 11.12 | 11.12 | 11.12 |
| Other Equity | 486.24 | 272.26 | 148.00 | 112.84 | 71.63 | 50.03 |
| Non-Current Liabilities | 399.53 | 328.22 | 125.47 | 78.52 | 79.50 | 124.77 |
| Current Liabilities | 1,772.82 | 527.84 | 305.35 | 136.02 | 145.40 | 49.82 |
| Total Liabilities | 2,172.35 | 856.06 | 430.82 | 214.53 | 224.90 | 174.59 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 109.60 | 163.72 | 27.00 | 44.73 | 22.35 | -20.35 |
| Cash from Investing Activities | -211.96 | -248.31 | -64.06 | -59.18 | -8.62 | -7.91 |
| Cash from Financing Activities | 133.15 | 105.65 | 47.35 | 6.50 | -9.41 | 37.75 |
| Net Increase/Decrease in Cash | 30.80 | 21.06 | 10.29 | -7.94 | 4.33 | 9.49 |