KPI Green Energy Limited (KPIGREEN)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 189.36 215.07 330.12 289.36 348.01 359.68 458.36 569.41 602.94 634.30 662.86 795.81
YOY Revenue Growth % 54.79% 34.55% 84.21% 58.64% 83.78% 67.24% 38.85% 96.78% 73.25% 76.35% 44.62% 39.76%
Other Income 1.21 0.88 1.21 3.61 1.84 1.73 7.74 8.39 11.18 6.85 13.19 14.40
Total Income 190.57 215.95 331.33 292.97 349.85 361.41 466.10 577.80 614.12 641.14 676.05 810.20
Total Expenses + 119.60 142.97 226.02 195.59 215.61 225.79 320.90 439.02 464.57 483.39 508.67 596.19
Cost of Materials Consumed 93.94 118.18 178.46 142.59 168.23 170.48 256.02 317.80 320.95 339.50 350.75 390.70
Employee Benefit Expense 3.06 2.28 4.33 4.77 11.38 11.90 12.74 15.88 14.27 15.13 16.75 17.03
Other Expenses 22.60 22.51 43.23 48.23 36.01 43.41 52.14 73.87 52.20 53.10 59.19 96.76
Operating Profit 69.76 72.10 104.10 93.77 132.40 133.89 137.46 130.39 138.37 150.91 154.20 199.62
OPM % 36.8% 33.5% 31.5% 32.4% 38% 37.2% 30% 22.9% 22.9% 23.8% 23.3% 25.1%
Profit Before Tax + 41.30 43.89 71.77 60.06 90.70 96.56 114.95 138.70 149.20 157.75 169.97 213.99
Tax Expense 8.04 9.14 21.17 17.01 24.58 26.73 29.80 34.52 37.88 41.11 44.17 58.51
Tax % 19.5% 20.8% 29.5% 28.3% 27.1% 27.7% 25.9% 24.9% 25.4% 26.1% 26% 27.3%
Profit After Tax 33.26 34.75 50.61 43.04 66.11 69.83 85.15 104.18 111.32 116.64 125.80 155.48
EPS (Basic) 9.20 9.62 13.73 7.15 10.97 5.55 6.44 5.04 5.28 5.53 5.97 7.36

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Revenue from Operations 1,735.45 1,023.90 643.79 229.94
YOY Revenue Growth % 69.49% 59.04% 179.98% -
Other Income 19.70 6.92 3.25 1.58
Total Income 1,755.16 1,030.82 647.03 231.52
Total Expenses + 1,311.65 684.16 434.22 118.36
Cost of Materials Consumed 912.53 533.16 380.88 91.41
Employee Benefit Expense 51.90 14.44 8.07 4.26
Other Expenses 205.42 136.57 45.27 22.69
Operating Profit 423.81 339.74 209.57 111.58
OPM % 24.4% 33.2% 32.6% 48.5%
Profit Before Exceptional 443.51 217.32 142.36 59.47
Exceptional Items -2.60 -0.31 -0.49 -0.11
Profit Before Tax + 440.91 217.02 141.87 59.36
Tax Expense 115.63 55.36 32.24 16.12
Tax % 26.2% 25.5% 22.7% 27.1%
Profit After Tax 325.28 161.66 109.63 43.25
EPS (Basic) 16.23 28.17 30.33 23.94

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
ASSETS
Non-Current Assets + 2,598.41 1,102.06 810.43 0.00
Property, Plant & Equipment 2,278.57 898.14 800.36 0.00
Capital Work in Progress 163.47 101.39 0.28 0.00
Non-Current Investments 3.98 0.00 1.50 0.00
Goodwill 0.00 0.00 0.00 0.00
Other Intangible Assets 82.33 81.22 0.27 0.00
Current Assets + 2,193.66 1,333.88 444.55 0.00
Inventories 466.16 333.86 164.98 0.00
Trade Receivables 578.12 427.13 146.73 0.00
Cash and Cash Equivalents 119.46 54.30 13.04 0.00
Current Investments 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00
Equity Share Capital 98.45 60.28 36.13 0.00
Other Equity 2,510.84 775.40 221.78 0.00
Non-Current Liabilities 1,366.55 705.25 627.02 0.00
Current Liabilities 795.73 895.00 370.03 0.00
Total Liabilities 2,162.28 1,600.25 997.06 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Cash from Operating Activities 207.73 -57.41 159.38 102.04
Cash from Investing Activities -1,586.90 -386.79 -309.43 -189.06
Cash from Financing Activities 1,806.63 561.81 176.80 90.98
Net Increase/Decrease in Cash 427.46 117.62 26.76 3.96