| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 189.36 | 215.07 | 330.12 | 289.36 | 348.01 | 359.68 | 458.36 | 569.41 | 602.94 | 634.30 | 662.86 | 795.81 |
| YOY Revenue Growth % | 54.79% | 34.55% | 84.21% | 58.64% | 83.78% | 67.24% | 38.85% | 96.78% | 73.25% | 76.35% | 44.62% | 39.76% |
| Other Income | 1.21 | 0.88 | 1.21 | 3.61 | 1.84 | 1.73 | 7.74 | 8.39 | 11.18 | 6.85 | 13.19 | 14.40 |
| Total Income | 190.57 | 215.95 | 331.33 | 292.97 | 349.85 | 361.41 | 466.10 | 577.80 | 614.12 | 641.14 | 676.05 | 810.20 |
| Total Expenses + | 149.27 | 172.07 | 259.55 | 232.61 | 257.65 | 263.89 | 351.09 | 439.02 | 464.57 | 483.39 | 508.67 | 596.19 |
| Cost of Materials Consumed | 93.94 | 118.18 | 178.46 | 142.59 | 168.23 | 170.48 | 256.02 | 317.80 | 320.95 | 339.50 | 350.75 | 390.70 |
| Employee Benefit Expense | 3.06 | 2.28 | 4.33 | 4.77 | 11.38 | 11.90 | 12.74 | 15.88 | 14.27 | 15.13 | 16.75 | 17.03 |
| Other Expenses | 22.60 | 22.51 | 43.23 | 48.23 | 36.01 | 43.41 | 52.14 | 73.87 | 52.20 | 53.10 | 59.19 | 96.76 |
| Operating Profit | 40.09 | 43.00 | 70.56 | 56.75 | 90.36 | 95.79 | 107.27 | 130.39 | 138.37 | 150.91 | 154.20 | 199.62 |
| OPM % | 21.2% | 20% | 21.4% | 19.6% | 26% | 26.6% | 23.4% | 22.9% | 22.9% | 23.8% | 23.3% | 25.1% |
| Profit Before Tax + | 41.30 | 43.89 | 71.77 | 60.06 | 90.70 | 96.56 | 114.95 | 138.70 | 149.20 | 157.75 | 169.97 | 213.99 |
| Tax Expense | 8.04 | 9.14 | 21.17 | 17.01 | 24.58 | 26.73 | 29.80 | 34.52 | 37.88 | 41.11 | 44.17 | 58.51 |
| Tax % | 19.5% | 20.8% | 29.5% | 28.3% | 27.1% | 27.7% | 25.9% | 24.9% | 25.4% | 26.1% | 26% | 27.3% |
| Profit After Tax | 33.26 | 34.75 | 50.61 | 43.04 | 66.11 | 69.83 | 85.15 | 104.18 | 111.32 | 116.64 | 125.80 | 155.48 |
| EPS (Basic) | 9.20 | 9.62 | 13.73 | 7.15 | 10.97 | 5.55 | 6.44 | 5.04 | 5.28 | 5.53 | 5.97 | 7.36 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,695.91 | 1,735.45 | 1,023.90 | 643.79 | 229.94 | 103.50 | 59.28 |
| YOY Revenue Growth % | 55.34% | 69.49% | 59.04% | 179.98% | 122.16% | 74.6% | - |
| Other Income | 45.61 | 19.70 | 6.92 | 3.25 | 1.58 | 0.44 | 0.27 |
| Total Income | 2,741.52 | 1,755.16 | 1,030.82 | 647.03 | 231.52 | 103.94 | 59.55 |
| Total Expenses + | 2,052.82 | 1,311.65 | 813.49 | 504.68 | 172.04 | 73.77 | 47.56 |
| Cost of Materials Consumed | 1,401.90 | 912.53 | 533.16 | 380.88 | 91.41 | 22.61 | 15.86 |
| Employee Benefit Expense | 63.19 | 51.90 | 14.44 | 8.07 | 4.26 | 1.77 | 1.62 |
| Other Expenses | 261.25 | 205.42 | 136.57 | 45.27 | 22.69 | 18.81 | 13.21 |
| Operating Profit | 643.09 | 423.81 | 210.41 | 139.11 | 57.90 | 29.73 | 11.72 |
| OPM % | 23.9% | 24.4% | 20.5% | 21.6% | 25.2% | 28.7% | 19.8% |
| Profit Before Exceptional | 688.70 | 443.51 | 217.32 | 142.36 | 59.47 | 0.00 | 0.00 |
| Exceptional Items | 2.21 | -2.60 | -0.31 | -0.49 | -0.11 | 0.00 | 0.00 |
| Profit Before Tax + | 690.91 | 440.91 | 217.02 | 141.87 | 59.36 | 30.05 | 11.92 |
| Tax Expense | 181.67 | 115.63 | 55.36 | 32.24 | 16.12 | 30.05 | 11.92 |
| Tax % | 26.3% | 26.2% | 25.5% | 22.7% | 27.1% | 100% | 100% |
| Profit After Tax | 509.24 | 325.28 | 161.66 | 109.63 | 43.25 | 0.00 | 0.00 |
| EPS (Basic) | 24.13 | 16.23 | 28.17 | 30.33 | 23.94 | 12.13 | 3.56 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 6,537.42 | 2,598.41 | 1,102.06 | 810.43 | 515.30 | 267.11 | 215.97 |
| Property, Plant & Equipment | 4,428.80 | 2,278.57 | 898.14 | 800.36 | 481.29 | 0.00 | 0.00 |
| Capital Work in Progress | 918.04 | 163.47 | 101.39 | 0.28 | 31.33 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 3.98 | 0.00 | 1.50 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 79.67 | 82.33 | 81.22 | 0.27 | 0.29 | 0.00 | 0.00 |
| Current Assets + | 3,344.64 | 2,193.66 | 1,333.88 | 444.55 | 262.04 | 142.20 | 82.42 |
| Inventories | 1,449.13 | 466.16 | 333.86 | 164.98 | 106.66 | 40.27 | 34.73 |
| Trade Receivables | 740.50 | 578.12 | 427.13 | 146.73 | 36.78 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 115.58 | 119.46 | 54.30 | 13.04 | 6.44 | 0.08 | 0.14 |
| Current Investments | 198.96 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 3,273.35 | 2,629.79 | 835.68 | 257.92 | 153.74 | 0.00 | 0.00 |
| Equity Share Capital | 98.67 | 98.45 | 60.28 | 36.13 | 18.07 | 0.00 | 0.00 |
| Other Equity | 2,935.33 | 2,510.84 | 775.40 | 221.78 | 135.67 | 0.00 | 0.00 |
| Non-Current Liabilities | 4,567.98 | 1,366.55 | 705.25 | 627.02 | 440.66 | 233.77 | 124.48 |
| Current Liabilities | 2,040.73 | 795.73 | 895.00 | 370.03 | 182.94 | 55.62 | 75.91 |
| Total Liabilities | 6,608.71 | 2,162.28 | 1,600.25 | 997.06 | 623.61 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 424.07 | 207.73 | -57.41 | 159.38 | 102.04 | -26.70 | 0.00 |
| Cash from Investing Activities | -4,070.84 | -1,586.90 | -386.79 | -309.43 | -189.06 | -63.11 | 0.00 |
| Cash from Financing Activities | 3,642.90 | 1,806.63 | 561.81 | 176.80 | 90.98 | 101.13 | 0.00 |
| Net Increase/Decrease in Cash | -3.87 | 427.46 | 117.62 | 26.76 | 3.96 | 11.31 | 0.00 |