| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 109.54 | 171.09 | 275.18 | 167.94 | 310.32 | 310.12 | 483.47 | 488.10 | 385.63 | 500.66 | 511.08 | 592.13 |
| YOY Revenue Growth % | -5.89% | 25.72% | 97.01% | 76.11% | 183.29% | 81.25% | 75.69% | 190.63% | 24.27% | 61.44% | 5.71% | 21.31% |
| Other Income | 1.09 | 0.75 | 1.05 | 2.90 | 1.55 | 1.58 | 6.81 | 5.54 | 10.16 | 5.79 | 12.03 | 10.74 |
| Total Income | 110.63 | 171.85 | 276.23 | 170.84 | 311.87 | 311.70 | 490.28 | 493.63 | 395.78 | 506.45 | 523.11 | 602.87 |
| Total Expenses + | 93.23 | 141.62 | 218.63 | 135.17 | 240.59 | 259.93 | 385.39 | 379.45 | 298.02 | 378.42 | 387.64 | 428.78 |
| Cost of Materials Consumed | 46.64 | 96.51 | 152.72 | 62.65 | 156.98 | 189.35 | 307.25 | 280.07 | 179.41 | 258.81 | 254.79 | 255.58 |
| Employee Benefit Expense | 2.98 | 2.03 | 4.01 | 4.16 | 9.85 | 10.82 | 11.77 | 14.88 | 13.72 | 13.98 | 15.59 | 16.79 |
| Other Expenses | 17.43 | 17.65 | 31.97 | 35.16 | 36.01 | 27.39 | 41.66 | 58.07 | 35.09 | 39.73 | 43.38 | 72.98 |
| Operating Profit | 16.31 | 29.47 | 56.55 | 32.77 | 69.73 | 50.18 | 98.08 | 108.64 | 87.61 | 122.25 | 123.44 | 163.35 |
| OPM % | 14.9% | 17.2% | 20.5% | 19.5% | 22.5% | 16.2% | 20.3% | 22.3% | 22.7% | 24.4% | 24.2% | 27.6% |
| Profit Before Tax + | 17.40 | 30.22 | 57.60 | 35.37 | 70.56 | 50.88 | 104.89 | 114.10 | 97.45 | 128.03 | 135.39 | 174.08 |
| Tax Expense | 4.07 | 6.46 | 16.83 | 9.52 | 18.03 | 14.04 | 27.82 | 28.18 | 25.30 | 32.85 | 36.88 | 47.20 |
| Tax % | 23.4% | 21.4% | 29.2% | 26.9% | 25.5% | 27.6% | 26.5% | 24.7% | 26% | 25.7% | 27.2% | 27.1% |
| Profit After Tax | 13.33 | 23.77 | 40.77 | 25.85 | 52.53 | 36.83 | 77.07 | 85.92 | 72.16 | 95.18 | 98.51 | 126.88 |
| EPS (Basic) | 3.69 | 6.58 | 11.06 | 4.30 | 8.71 | 2.93 | 5.87 | 4.36 | 3.66 | 4.82 | 4.99 | 6.43 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,989.50 | 1,592.00 | 723.76 | 487.53 | 219.02 | 103.50 | 59.28 |
| YOY Revenue Growth % | 24.97% | 119.96% | 48.45% | 122.59% | 111.61% | 74.6% | - |
| Other Income | 38.71 | 15.48 | 5.79 | 3.23 | 1.48 | 0.43 | 0.27 |
| Total Income | 2,028.21 | 1,607.48 | 729.55 | 490.76 | 220.50 | 103.94 | 59.55 |
| Total Expenses + | 1,492.86 | 1,265.37 | 588.65 | 389.71 | 162.60 | 73.58 | 47.48 |
| Cost of Materials Consumed | 948.59 | 933.66 | 358.51 | 288.49 | 83.87 | 22.61 | 15.86 |
| Employee Benefit Expense | 60.07 | 47.32 | 13.19 | 7.91 | 4.16 | 1.77 | 1.62 |
| Other Expenses | 191.17 | 163.13 | 102.20 | 36.33 | 22.02 | 18.62 | 13.13 |
| Operating Profit | 496.64 | 326.63 | 135.11 | 97.82 | 56.43 | 29.92 | 11.80 |
| OPM % | 25% | 20.5% | 18.7% | 20.1% | 25.8% | 28.9% | 19.9% |
| Profit Before Exceptional | 535.35 | 342.11 | 140.89 | 101.04 | 57.90 | 0.00 | 0.00 |
| Exceptional Items | -0.39 | -1.69 | -0.31 | -0.46 | -0.11 | 0.00 | 0.00 |
| Profit Before Tax + | 534.95 | 340.42 | 140.59 | 100.58 | 57.79 | 30.24 | 11.99 |
| Tax Expense | 142.23 | 88.07 | 36.87 | 22.19 | 13.17 | 30.24 | 11.99 |
| Tax % | 26.6% | 25.9% | 26.2% | 22.1% | 22.8% | 100% | 100% |
| Profit After Tax | 392.73 | 252.35 | 103.72 | 78.39 | 44.62 | 0.00 | 0.00 |
| EPS (Basic) | 19.90 | 12.82 | 18.08 | 21.69 | 24.70 | 12.24 | 3.60 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 6,236.32 | 2,421.74 | 1,003.64 | 744.70 | 471.31 | 259.40 | 217.05 |
| Property, Plant & Equipment | 4,015.04 | 1,896.22 | 704.09 | 672.41 | 402.55 | 0.00 | 0.00 |
| Capital Work in Progress | 916.24 | 163.36 | 78.07 | 0.25 | 0.35 | 0.00 | 0.00 |
| Non-Current Investments | 301.20 | 342.59 | 213.92 | 67.11 | 65.80 | 22.00 | 0.02 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 2.23 | 1.69 | 0.00 | 0.27 | 0.29 | 0.00 | 0.00 |
| Current Assets + | 2,748.62 | 1,690.35 | 1,102.04 | 290.37 | 210.50 | 118.76 | 81.41 |
| Inventories | 1,142.58 | 293.80 | 292.11 | 132.23 | 82.17 | 40.27 | 34.73 |
| Trade Receivables | 632.52 | 441.98 | 302.65 | 53.33 | 34.30 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 57.19 | 34.10 | 22.02 | 9.91 | 4.14 | 0.07 | 0.05 |
| Current Investments | 198.96 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 2,524.20 | 1,996.86 | 748.25 | 228.30 | 155.36 | 0.00 | 0.00 |
| Equity Share Capital | 98.67 | 98.45 | 60.28 | 36.13 | 18.07 | 0.00 | 0.00 |
| Other Equity | 2,425.53 | 1,898.41 | 687.97 | 192.17 | 137.29 | 0.00 | 0.00 |
| Non-Current Liabilities | 4,638.03 | 1,390.15 | 639.06 | 549.00 | 364.80 | 202.83 | 124.50 |
| Current Liabilities | 1,822.71 | 725.08 | 718.37 | 257.77 | 161.65 | 55.16 | 75.91 |
| Total Liabilities | 6,460.74 | 2,115.23 | 1,357.44 | 806.76 | 526.45 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 315.48 | 449.87 | -135.10 | 106.66 | 121.70 | -1.48 | 0.00 |
| Cash from Investing Activities | -3,996.43 | -1,544.90 | -372.97 | -287.81 | -153.00 | -57.67 | 0.00 |
| Cash from Financing Activities | 3,704.04 | 1,441.83 | 590.55 | 205.62 | 28.68 | 70.17 | 0.00 |
| Net Increase/Decrease in Cash | 23.09 | 346.80 | 82.47 | 24.47 | -2.63 | 11.03 | 0.00 |