KPI Green Energy Limited (KPIGREEN)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 109.54 171.09 275.18 167.94 310.32 310.12 483.47 488.10 385.63 500.66 511.08 592.13
YOY Revenue Growth % -5.89% 25.72% 97.01% 76.11% 183.29% 81.25% 75.69% 190.63% 24.27% 61.44% 5.71% 21.31%
Other Income 1.09 0.75 1.05 2.90 1.55 1.58 6.81 5.54 10.16 5.79 12.03 10.74
Total Income 110.63 171.85 276.23 170.84 311.87 311.70 490.28 493.63 395.78 506.45 523.11 602.87
Total Expenses + 67.06 116.19 188.69 101.97 202.83 227.57 360.69 379.45 298.02 378.42 387.64 428.78
Cost of Materials Consumed 46.64 96.51 152.72 62.65 156.98 189.35 307.25 280.07 179.41 258.81 254.79 255.58
Employee Benefit Expense 2.98 2.03 4.01 4.16 9.85 10.82 11.77 14.88 13.72 13.98 15.59 16.79
Other Expenses 17.43 17.65 31.97 35.16 36.01 27.39 41.66 58.07 35.09 39.73 43.38 72.98
Operating Profit 42.49 54.91 86.49 65.97 107.49 82.55 122.78 108.64 87.61 122.25 123.44 163.35
OPM % 38.8% 32.1% 31.4% 39.3% 34.6% 26.6% 25.4% 22.3% 22.7% 24.4% 24.2% 27.6%
Profit Before Tax + 17.40 30.22 57.60 35.37 70.56 50.88 104.89 114.10 97.45 128.03 135.39 174.08
Tax Expense 4.07 6.46 16.83 9.52 18.03 14.04 27.82 28.18 25.30 32.85 36.88 47.20
Tax % 23.4% 21.4% 29.2% 26.9% 25.5% 27.6% 26.5% 24.7% 26% 25.7% 27.2% 27.1%
Profit After Tax 13.33 23.77 40.77 25.85 52.53 36.83 77.07 85.92 72.16 95.18 98.51 126.88
EPS (Basic) 3.69 6.58 11.06 4.30 8.71 2.93 5.87 4.36 3.66 4.82 4.99 6.43

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Revenue from Operations 1,592.00 723.76 487.53 219.02
YOY Revenue Growth % 119.96% 48.45% 122.59% -
Other Income 15.48 5.79 3.23 1.48
Total Income 1,607.48 729.55 490.76 220.50
Total Expenses + 1,265.37 473.91 332.73 110.05
Cost of Materials Consumed 933.66 358.51 288.49 83.87
Employee Benefit Expense 47.32 13.19 7.91 4.16
Other Expenses 163.13 102.20 36.33 22.02
Operating Profit 326.63 249.85 154.80 108.98
OPM % 20.5% 34.5% 31.8% 49.8%
Profit Before Exceptional 342.11 140.89 101.04 57.90
Exceptional Items -1.69 -0.31 -0.46 -0.11
Profit Before Tax + 340.42 140.59 100.58 57.79
Tax Expense 88.07 36.87 22.19 13.17
Tax % 25.9% 26.2% 22.1% 22.8%
Profit After Tax 252.35 103.72 78.39 44.62
EPS (Basic) 12.82 18.08 21.69 24.70

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
ASSETS
Non-Current Assets + 2,421.74 1,003.64 744.70 0.00
Property, Plant & Equipment 1,896.22 704.09 672.41 0.00
Capital Work in Progress 163.36 78.07 0.25 0.00
Non-Current Investments 342.59 213.92 67.11 0.00
Goodwill 0.00 0.00 0.00 0.00
Other Intangible Assets 1.69 0.00 0.27 0.00
Current Assets + 1,690.35 1,102.04 290.37 0.00
Inventories 293.80 292.11 132.23 0.00
Trade Receivables 441.98 302.65 53.33 0.00
Cash and Cash Equivalents 34.10 22.02 9.91 0.00
Current Investments 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00
Equity Share Capital 98.45 60.28 36.13 0.00
Other Equity 1,898.41 687.97 192.17 0.00
Non-Current Liabilities 1,390.15 639.06 549.00 0.00
Current Liabilities 725.08 718.37 257.77 0.00
Total Liabilities 2,115.23 1,357.44 806.76 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Cash from Operating Activities 449.87 -135.10 106.66 121.70
Cash from Investing Activities -1,544.90 -372.97 -287.81 -153.00
Cash from Financing Activities 1,441.83 590.55 205.62 28.68
Net Increase/Decrease in Cash 346.80 82.47 24.47 -2.63