Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 329.98 | 286.68 | 247.57 | 204.17 | 200.76 | 196.08 | 185.28 | 155.07 | 145.72 | 135.42 | 106.54 | 105.38 |
| YOY Revenue Growth % | - | - | - | -28.44% | -39.16% | -31.6% | -25.16% | -24.05% | -27.42% | -30.94% | -42.5% | -32.04% |
| Other Income | 25.40 | 7.95 | 3.87 | 19.43 | 40.84 | 4.97 | 11.04 | 3.63 | 0.97 | 1.19 | 3.00 | 2.04 |
| Total Income | 355.38 | 294.63 | 251.43 | 223.60 | 241.60 | 201.05 | 196.32 | 158.70 | 146.70 | 136.61 | 109.54 | 107.42 |
| Total Expenses + | 324.94 | 284.29 | 242.73 | 209.70 | 179.06 | 179.10 | 154.29 | 151.74 | 181.97 | 172.10 | 129.31 | 120.05 |
| Cost of Materials Consumed | 199.47 | 176.89 | 142.22 | 114.82 | 90.55 | 91.68 | 81.82 | 78.04 | 70.92 | 55.17 | 18.70 | 40.73 |
| Employee Benefit Expense | 44.75 | 42.25 | 43.92 | 38.20 | 32.61 | 33.65 | 28.62 | 29.70 | 27.40 | 26.65 | 24.22 | 21.95 |
| Other Expenses | 80.72 | 65.15 | 56.59 | 56.68 | 55.90 | 53.77 | 43.86 | 44.01 | 56.34 | 41.41 | 35.37 | 27.93 |
| Operating Profit | 5.04 | 2.39 | 4.84 | -5.53 | 21.70 | 16.98 | 30.99 | 3.33 | -36.25 | -36.68 | -22.77 | -14.67 |
| OPM % | 1.5% | 0.8% | 2% | -2.7% | 10.8% | 8.7% | 16.7% | 2.1% | -24.9% | -27.1% | -21.4% | -13.9% |
| Profit Before Tax + | 1.78 | -21.56 | -21.66 | -12.38 | -5.51 | -25.91 | -54.03 | -35.21 | 27.75 | -30.91 | -19.26 | -8.88 |
| Tax Expense | 1.39 | -11.74 | -7.53 | -10.20 | 7.86 | -12.25 | -3.30 | -9.01 | -11.59 | -13.90 | -7.92 | 3.34 |
| Tax % | 78% | - | - | - | - | - | - | - | -41.8% | - | - | - |
| Profit After Tax | 0.39 | -9.82 | -14.13 | -2.18 | -13.37 | -13.66 | -50.73 | -26.20 | 39.35 | -17.01 | -11.34 | -12.22 |
| EPS (Basic) | 0.81 | -20.39 | -29.34 | -4.52 | -27.76 | -28.37 | -105.32 | -54.39 | 81.69 | -35.32 | -23.55 | -25.35 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Revenue from Operations | 682.15 | 939.19 | 1,402.89 |
| YOY Revenue Growth % | -27.37% | -33.05% | - |
| Other Income | 8.30 | 72.08 | 35.32 |
| Total Income | 690.45 | 1,011.27 | 1,438.21 |
| Total Expenses + | 845.71 | 915.78 | 1,422.10 |
| Cost of Materials Consumed | 322.46 | 524.48 | 940.62 |
| Employee Benefit Expense | 119.36 | 156.98 | 176.51 |
| Other Expenses | 197.97 | 234.33 | 304.96 |
| Operating Profit | -163.56 | 23.41 | -19.20 |
| OPM % | -24% | 2.5% | -1.4% |
| Profit Before Exceptional | -155.26 | -61.11 | -2.74 |
| Exceptional Items | 67.86 | 0.00 | 0.00 |
| Profit Before Tax + | -87.39 | -61.11 | -2.74 |
| Tax Expense | -36.15 | -21.61 | -5.58 |
| Tax % | - | - | - |
| Profit After Tax | -51.24 | -39.50 | 2.84 |
| EPS (Basic) | -106.39 | -82.00 | 5.90 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 345.84 | 396.93 | 401.70 |
| Property, Plant & Equipment | 254.17 | 331.33 | 327.56 |
| Capital Work in Progress | 0.05 | 0.00 | 3.10 |
| Non-Current Investments | 35.94 | 32.51 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.48 | 0.61 | 0.52 |
| Current Assets + | 475.48 | 721.04 | 893.17 |
| Inventories | 208.54 | 415.59 | 521.62 |
| Trade Receivables | 135.30 | 158.49 | 205.70 |
| Cash and Cash Equivalents | 0.23 | 1.13 | 3.45 |
| Current Investments | 0.00 | 0.02 | 0.02 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 4.82 | 4.82 | 4.82 |
| Other Equity | 264.12 | 316.28 | 355.45 |
| Non-Current Liabilities | 1.16 | 1.59 | 13.67 |
| Current Liabilities | 571.55 | 795.28 | 920.92 |
| Total Liabilities | 572.71 | 796.87 | 934.60 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash from Operating Activities | 147.98 | 106.46 | 65.72 |
| Cash from Investing Activities | 109.67 | -15.78 | -77.94 |
| Cash from Financing Activities | -258.62 | -92.99 | 10.01 |
| Net Increase/Decrease in Cash | -0.97 | -2.31 | -2.21 |