Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 329.98 | 286.68 | 247.57 | 204.17 | 200.76 | 196.08 | 185.28 | 155.07 | 145.72 | 135.42 | 106.54 | 105.38 |
| YOY Revenue Growth % | - | - | - | -28.44% | -39.16% | -31.6% | -25.16% | -24.05% | -27.41% | -30.94% | -42.5% | -32.04% |
| Other Income | 25.15 | 7.95 | 5.61 | 19.43 | 40.84 | 4.97 | 15.44 | 3.63 | 0.34 | 1.19 | 8.67 | 2.04 |
| Total Income | 355.13 | 294.63 | 253.18 | 223.60 | 241.60 | 201.05 | 200.71 | 158.70 | 146.07 | 136.61 | 115.21 | 107.42 |
| Total Expenses + | 325.02 | 284.29 | 242.73 | 209.70 | 179.06 | 179.10 | 154.29 | 151.74 | 181.97 | 172.10 | 129.31 | 120.05 |
| Cost of Materials Consumed | 199.47 | 176.89 | 142.22 | 114.82 | 90.55 | 91.68 | 81.82 | 78.04 | 70.92 | 55.17 | 18.70 | 40.73 |
| Employee Benefit Expense | 44.75 | 42.25 | 43.92 | 38.20 | 32.61 | 33.65 | 28.62 | 29.70 | 27.40 | 26.65 | 24.22 | 21.96 |
| Other Expenses | 80.80 | 65.15 | 56.59 | 56.68 | 55.90 | 53.77 | 43.86 | 44.01 | 56.34 | 41.41 | 35.37 | 27.93 |
| Operating Profit | 4.96 | 2.39 | 4.84 | -5.53 | 21.70 | 16.98 | 30.99 | 3.33 | -36.25 | -36.68 | -22.77 | -14.67 |
| OPM % | 1.5% | 0.8% | 2% | -2.7% | 10.8% | 8.7% | 16.7% | 2.1% | -24.9% | -27.1% | -21.4% | -13.9% |
| Profit Before Tax + | 1.45 | -21.56 | -19.91 | -12.38 | -5.51 | -25.91 | -49.63 | -35.21 | 27.75 | -30.92 | -13.59 | -8.87 |
| Tax Expense | -1.32 | -7.45 | -6.78 | -5.32 | 3.13 | -6.89 | -1.05 | -7.38 | -13.00 | -5.78 | -3.93 | 5.29 |
| Tax % | -90.7% | - | - | - | - | - | - | - | -46.8% | - | - | - |
| Profit After Tax | 2.77 | -14.11 | -13.14 | -7.06 | -8.64 | -19.02 | -48.58 | -27.84 | 40.75 | -25.14 | -9.66 | -14.16 |
| EPS (Basic) | 5.74 | -29.29 | -27.28 | -14.66 | -17.94 | -39.49 | -100.86 | -57.79 | 84.61 | -52.19 | -40.00 | -29.38 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Revenue from Operations | 682.15 | 939.19 | 1,402.89 |
| YOY Revenue Growth % | -27.37% | -33.05% | - |
| Other Income | 12.69 | 73.83 | 36.68 |
| Total Income | 694.85 | 1,013.02 | 1,439.57 |
| Total Expenses + | 845.71 | 915.78 | 1,422.17 |
| Cost of Materials Consumed | 322.46 | 524.48 | 940.62 |
| Employee Benefit Expense | 119.36 | 156.98 | 176.51 |
| Other Expenses | 197.97 | 234.33 | 305.03 |
| Operating Profit | -163.56 | 23.41 | -19.27 |
| OPM % | -24% | 2.5% | -1.4% |
| Profit Before Exceptional | -150.86 | -59.36 | -1.45 |
| Exceptional Items | 67.86 | 0.00 | 0.00 |
| Profit Before Tax + | -83.00 | -59.36 | -1.45 |
| Tax Expense | -28.32 | -16.41 | -2.68 |
| Tax % | - | - | - |
| Profit After Tax | -54.68 | -42.95 | 1.23 |
| EPS (Basic) | -113.54 | -89.17 | 2.56 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 311.88 | 366.42 | 374.64 |
| Property, Plant & Equipment | 254.17 | 331.33 | 327.56 |
| Capital Work in Progress | 0.05 | 0.00 | 3.10 |
| Non-Current Investments | 1.99 | 1.99 | 1.98 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.48 | 0.61 | 0.52 |
| Current Assets + | 475.48 | 721.03 | 893.17 |
| Inventories | 208.54 | 415.59 | 521.62 |
| Trade Receivables | 135.30 | 158.49 | 205.70 |
| Cash and Cash Equivalents | 0.23 | 1.13 | 3.45 |
| Current Investments | 0.00 | 0.02 | 0.02 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 4.82 | 4.82 | 4.82 |
| Other Equity | 230.17 | 285.77 | 328.39 |
| Non-Current Liabilities | 1.16 | 1.59 | 13.67 |
| Current Liabilities | 571.55 | 795.27 | 920.92 |
| Total Liabilities | 572.71 | 796.86 | 934.60 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash from Operating Activities | 147.98 | 106.45 | 65.76 |
| Cash from Investing Activities | 109.67 | -15.78 | -77.94 |
| Cash from Financing Activities | -258.62 | -92.99 | 10.01 |
| Net Increase/Decrease in Cash | -0.97 | -2.32 | -2.18 |