MAN INFRACONSTRUCTION LTD. (MANINFRA)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 509.66 215.29 241.76 296.74 341.62 230.32 242.33 293.80 182.90 148.75 153.30 145.52
YOY Revenue Growth % 92.86% -46.34% -47.08% -56.38% -32.97% 6.98% 0.24% -0.99% -46.46% -35.42% -36.74% -50.47%
Other Income 14.10 27.56 19.59 35.52 26.80 29.65 32.67 34.03 43.18 38.48 38.54 41.37
Total Income 523.76 242.85 261.34 332.26 368.42 259.97 275.00 327.83 226.07 187.23 191.83 186.89
Total Expenses + 431.14 190.25 243.84 272.02 258.32 176.99 173.65 194.82 147.75 116.93 126.28 133.22
Cost of Materials Consumed 244.34 59.81 60.47 83.44 56.17 40.08 45.56 89.26 57.40 51.41 54.62 48.27
Employee Benefit Expense 18.40 17.41 18.81 24.30 19.63 15.18 15.94 22.83 18.08 16.61 18.25 21.90
Other Expenses 168.40 113.03 164.55 164.27 182.52 121.73 112.15 90.32 78.65 80.31 80.56 183.81
Operating Profit 78.52 25.05 -2.08 24.73 83.30 53.33 68.68 98.98 35.15 31.82 27.02 12.30
OPM % 15.4% 11.6% -0.9% 8.3% 24.4% 23.2% 28.3% 33.7% 19.2% 21.4% 17.6% 8.5%
Profit Before Tax + 111.51 83.76 112.27 70.53 104.51 52.13 134.63 133.01 78.32 70.30 65.56 53.67
Tax Expense 24.45 18.64 25.75 5.88 20.13 4.88 50.61 35.86 20.00 10.28 13.93 12.63
Tax % 21.9% 22.3% 22.9% 8.3% 19.3% 9.4% 37.6% 27% 25.5% 14.6% 21.3% 23.5%
Profit After Tax 87.06 65.12 86.51 64.65 84.38 47.25 84.03 97.15 58.32 60.01 51.62 41.04
EPS (Basic) 2.22 1.88 2.23 1.76 2.09 1.20 2.25 2.05 1.48 1.38 1.16 1.06

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 1,108.07 1,263.45 1,890.35 961.48 427.16 266.98 371.26
YOY Revenue Growth % -12.3% -33.16% 96.61% 125.09% 60% -28.09% -
Other Income 123.16 96.77 47.92 201.17 24.85 27.21 31.53
Total Income 1,231.23 1,360.22 1,938.27 1,162.65 452.01 294.19 402.78
Total Expenses + 806.94 1,137.24 1,408.66 745.57 355.18 284.47 310.95
Cost of Materials Consumed 231.08 448.06 678.79 227.27 119.71 77.50 65.65
Employee Benefit Expense 73.58 78.92 71.18 57.77 36.24 36.68 39.73
Other Expenses 506.71 610.26 658.69 460.52 199.22 170.29 205.58
Operating Profit 301.13 126.21 481.68 215.92 71.98 -17.49 60.30
OPM % 27.2% 10% 25.5% 22.5% 16.9% -6.6% 16.2%
Profit Before Exceptional 424.29 378.06 392.17 377.57 53.89 -39.48 70.38
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 424.29 378.06 392.17 377.57 53.89 -39.48 70.38
Tax Expense 111.48 74.72 103.22 79.06 20.54 -27.25 27.82
Tax % 26.3% 19.8% 26.3% 20.9% 38.1% - 39.5%
Profit After Tax 312.81 303.34 288.96 298.52 33.34 -12.23 42.56
EPS (Basic) 7.59 8.09 6.96 5.83 1.29 -0.29 1.69

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 274.43 268.35 384.08 0.00 0.00 0.00 0.00
Property, Plant & Equipment 40.30 42.68 53.14 0.00 0.00 0.00 0.00
Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 30.11 24.35 9.89 0.00 0.00 0.00 0.00
Goodwill 1.86 1.86 1.86 0.00 0.00 0.00 0.00
Other Intangible Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Current Assets + 1,900.36 1,883.58 1,396.75 0.00 0.00 0.00 0.00
Inventories 530.17 504.70 380.31 0.00 0.00 0.00 0.00
Trade Receivables 87.05 144.17 332.56 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 168.15 245.55 114.87 0.00 0.00 0.00 0.00
Current Investments 100.84 113.91 2.64 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 75.06 74.25 74.25 0.00 0.00 0.00 0.00
Other Equity 1,688.39 1,389.19 1,015.13 0.00 0.00 0.00 0.00
Non-Current Liabilities 16.04 86.46 27.82 0.00 0.00 0.00 0.00
Current Liabilities 317.41 551.43 607.84 0.00 0.00 0.00 0.00
Total Liabilities 333.44 637.89 635.66 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 132.99 572.59 448.04 186.80 0.00 0.00 0.00
Cash from Investing Activities -115.00 -396.65 -101.63 27.51 0.00 0.00 0.00
Cash from Financing Activities -115.76 -27.86 -457.81 -82.19 0.00 0.00 0.00
Net Increase/Decrease in Cash -97.78 148.09 -111.39 132.11 0.00 0.00 0.00