MAN INFRACONSTRUCTION LTD. (MANINFRA)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 362.62 113.06 111.26 121.39 107.63 70.60 85.69 130.81 99.47 57.72 63.55 64.81
YOY Revenue Growth % 271.79% -7.65% -49.81% -65.91% -70.32% -37.56% -22.98% 7.75% -7.59% -18.24% -25.84% -50.45%
Other Income 7.83 10.85 12.96 64.83 16.51 26.50 30.96 33.76 50.28 32.40 34.00 35.51
Total Income 370.45 123.91 124.22 186.22 124.15 97.09 116.66 164.57 149.75 90.13 97.56 100.32
Total Expenses + 283.12 61.47 92.62 111.32 71.66 57.12 66.12 113.34 75.85 49.92 55.99 54.97
Cost of Materials Consumed 209.09 25.23 34.92 57.35 32.39 19.25 17.15 47.33 37.99 21.35 19.92 15.41
Employee Benefit Expense 7.70 7.61 8.39 14.00 9.67 7.04 7.00 12.59 8.01 7.51 7.97 10.51
Other Expenses 66.33 28.63 49.31 39.97 29.60 30.83 41.97 47.99 26.58 17.77 24.50 25.83
Operating Profit 79.49 51.59 18.64 10.07 35.97 13.47 19.57 17.47 23.62 7.80 7.57 9.84
OPM % 21.9% 45.6% 16.8% 8.3% 33.4% 19.1% 22.8% 13.4% 23.7% 13.5% 11.9% 15.2%
Profit Before Tax + 84.71 59.83 28.45 71.32 51.09 37.59 48.12 51.23 73.90 40.20 41.57 45.36
Tax Expense 21.39 15.00 7.68 4.79 12.89 7.87 8.98 12.07 12.95 10.08 11.15 12.01
Tax % 25.2% 25.1% 27% 6.7% 25.2% 20.9% 18.7% 23.6% 17.5% 25.1% 26.8% 26.5%
Profit After Tax 63.32 44.84 20.77 66.53 38.20 29.72 39.15 39.16 60.95 30.12 30.41 33.35
EPS (Basic) 1.71 1.20 0.56 1.79 1.03 0.80 1.05 1.04 1.62 0.75 0.75 0.83

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 394.73 708.33 797.79 236.58 119.61 106.98 166.48
YOY Revenue Growth % -44.27% -11.21% 237.22% 97.8% 11.81% -35.74% -
Other Income 123.36 96.47 83.18 75.32 113.76 96.32 107.50
Total Income 518.09 804.80 880.97 311.90 233.37 203.30 273.98
Total Expenses + 315.59 548.53 660.88 175.47 115.87 108.82 124.92
Cost of Materials Consumed 116.13 326.59 446.87 51.23 45.18 41.95 43.03
Employee Benefit Expense 36.29 37.69 32.39 27.97 19.63 24.67 23.43
Other Expenses 151.56 184.24 181.62 96.27 51.06 42.20 58.45
Operating Profit 79.14 159.80 136.91 61.11 3.74 -1.84 41.57
OPM % 20% 22.6% 17.2% 25.8% 3.1% -1.7% 25%
Profit Before Exceptional 202.50 244.30 208.75 131.20 109.81 88.58 142.77
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 202.50 244.30 208.75 131.20 109.81 88.58 142.77
Tax Expense 45.70 48.85 42.76 25.57 17.39 19.85 34.25
Tax % 22.6% 20% 20.5% 19.5% 15.8% 22.4% 24%
Profit After Tax 156.80 195.46 165.99 105.64 92.42 68.73 108.52
EPS (Basic) 4.21 5.26 4.46 2.85 3.73 2.78 4.38

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 474.16 496.22 410.06 0.00 0.00 0.00 0.00
Property, Plant & Equipment 38.42 37.46 37.93 0.00 0.00 0.00 0.00
Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 396.84 430.04 290.49 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Current Assets + 1,294.96 1,083.27 988.47 0.00 0.00 0.00 0.00
Inventories 3.03 3.42 1.64 0.00 0.00 0.00 0.00
Trade Receivables 59.09 61.81 215.59 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 43.19 86.96 0.25 0.00 0.00 0.00 0.00
Current Investments 79.81 103.58 2.55 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 75.06 74.25 74.25 0.00 0.00 0.00 0.00
Other Equity 1,581.37 1,325.52 1,061.86 0.00 0.00 0.00 0.00
Non-Current Liabilities 5.67 10.63 6.79 0.00 0.00 0.00 0.00
Current Liabilities 107.03 169.08 255.63 0.00 0.00 0.00 0.00
Total Liabilities 112.70 179.71 262.42 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 15.39 241.57 24.77 15.87 0.00 0.00 0.00
Cash from Investing Activities -61.07 -216.19 -31.20 41.18 0.00 0.00 0.00
Cash from Financing Activities 9.45 63.61 -37.01 -31.52 0.00 0.00 0.00
Net Increase/Decrease in Cash -36.23 88.99 -43.43 25.53 0.00 0.00 0.00