Current Price: ₹0.00
| Particulars | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 195.42 | 209.20 | 232.81 | 289.55 | 323.31 | 362.54 | 391.34 |
| YOY Revenue Growth % | - | - | - | - | 65.45% | 73.29% | 68.1% |
| Other Income | 3.49 | 3.91 | 9.52 | 5.76 | 0.08 | 11.60 | -7.09 |
| Total Income | 198.91 | 213.11 | 242.33 | 295.31 | 323.39 | 374.14 | 384.25 |
| Total Expenses + | 149.17 | 154.45 | 189.92 | 229.82 | 250.19 | 278.25 | 320.65 |
| Cost of Materials Consumed | 104.21 | 98.23 | 110.50 | 226.79 | 236.32 | 163.59 | 259.62 |
| Employee Benefit Expense | 11.78 | 17.40 | 14.82 | 18.31 | 14.52 | 15.70 | 23.78 |
| Other Expenses | 33.19 | 38.82 | 41.61 | 44.18 | 53.71 | 53.68 | 48.19 |
| Operating Profit | 46.24 | 54.75 | 42.89 | 59.73 | 73.12 | 84.29 | 70.69 |
| OPM % | 23.7% | 26.2% | 18.4% | 20.6% | 22.6% | 23.3% | 18.1% |
| Profit Before Tax + | 34.33 | 41.12 | 52.41 | 65.49 | 73.20 | 95.89 | 63.60 |
| Tax Expense | 8.59 | 10.65 | 12.37 | 18.55 | 19.96 | 23.62 | 21.12 |
| Tax % | 25% | 25.9% | 23.6% | 28.3% | 27.3% | 24.6% | 33.2% |
| Profit After Tax | 25.74 | 30.47 | 40.04 | 46.94 | 53.24 | 72.27 | 42.48 |
| EPS (Basic) | 4.32 | 5.11 | 6.72 | 7.87 | 8.91 | 12.10 | 7.12 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 770.84 |
| YOY Revenue Growth % | - |
| Other Income | 21.00 |
| Total Income | 791.85 |
| Total Expenses + | 645.76 |
| Cost of Materials Consumed | 373.52 |
| Employee Benefit Expense | 49.99 |
| Other Expenses | 136.77 |
| Operating Profit | 125.08 |
| OPM % | 16.2% |
| Profit Before Exceptional | 146.08 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 146.08 |
| Tax Expense | 36.29 |
| Tax % | 24.8% |
| Profit After Tax | 109.79 |
| EPS (Basic) | 18.42 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 193.14 |
| Property, Plant & Equipment | 174.76 |
| Capital Work in Progress | 2.40 |
| Non-Current Investments | 0.00 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 790.18 |
| Inventories | 550.48 |
| Trade Receivables | 101.73 |
| Cash and Cash Equivalents | 0.62 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 11.92 |
| Other Equity | 447.80 |
| Non-Current Liabilities | 49.98 |
| Current Liabilities | 473.62 |
| Total Liabilities | 523.60 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | -56.90 |
| Cash from Investing Activities | -33.64 |
| Cash from Financing Activities | 92.77 |
| Net Increase/Decrease in Cash | 2.24 |