| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 111.56 | 117.73 | 98.45 | 129.33 | 133.41 | 195.42 | 209.20 | 232.81 | 289.55 | 323.31 | 362.54 | 382.30 |
| YOY Revenue Growth % | 52.89% | 45.86% | 3.23% | 27.12% | 19.59% | 65.99% | 112.49% | 80% | 117.03% | 65.45% | 73.29% | 64.21% |
| Other Income | 3.19 | 2.10 | 4.09 | 3.78 | 4.09 | 3.48 | 1.94 | 9.06 | 5.09 | 0.64 | 10.96 | -5.33 |
| Total Income | 114.76 | 119.83 | 102.54 | 133.11 | 137.50 | 198.90 | 211.15 | 241.87 | 294.64 | 323.95 | 373.50 | 376.97 |
| Total Expenses + | 98.29 | 107.61 | 91.95 | 119.21 | 119.27 | 163.60 | 170.96 | 187.25 | 225.49 | 249.46 | 281.98 | 296.16 |
| Cost of Materials Consumed | 77.39 | 110.92 | 52.08 | 90.41 | 60.59 | 104.21 | 98.23 | 110.50 | 227.00 | 243.07 | 176.71 | 239.16 |
| Employee Benefit Expense | 3.86 | 4.52 | 4.84 | 6.31 | 5.99 | 11.42 | 16.89 | 13.62 | 15.54 | 13.43 | 12.96 | 19.37 |
| Other Expenses | 19.18 | 41.50 | 25.47 | 27.67 | 23.15 | 32.57 | 38.31 | 40.16 | 42.46 | 48.28 | 49.26 | 45.72 |
| Operating Profit | 13.27 | 10.12 | 6.50 | 10.12 | 14.14 | 31.82 | 38.24 | 45.56 | 64.06 | 73.85 | 80.55 | 86.14 |
| OPM % | 11.9% | 8.6% | 6.6% | 7.8% | 10.6% | 16.3% | 18.3% | 19.6% | 22.1% | 22.8% | 22.2% | 22.5% |
| Profit Before Tax + | 16.47 | 12.22 | 10.59 | 13.90 | 18.23 | 35.30 | 40.18 | 54.62 | 69.14 | 74.49 | 91.52 | 80.81 |
| Tax Expense | 4.91 | 3.61 | 3.15 | 1.40 | 4.69 | 8.59 | 10.65 | 12.35 | 18.57 | 19.60 | 23.27 | 21.30 |
| Tax % | 29.8% | 29.5% | 29.7% | 10% | 25.7% | 24.3% | 26.5% | 22.6% | 26.9% | 26.3% | 25.4% | 26.4% |
| Profit After Tax | 11.55 | 8.61 | 7.44 | 12.50 | 13.54 | 26.71 | 29.53 | 42.27 | 50.58 | 54.88 | 68.24 | 59.52 |
| EPS (Basic) | 9.69 | 7.22 | 6.24 | 2.10 | 2.27 | 4.48 | 4.96 | 7.09 | 8.48 | 9.18 | 11.43 | 9.97 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,357.70 | 770.84 | 457.08 | 350.80 | 279.12 | 208.44 | 188.24 |
| YOY Revenue Growth % | 76.13% | 68.64% | 30.3% | 25.68% | 33.91% | 10.73% | - |
| Other Income | 11.36 | 18.56 | 13.15 | 6.12 | 8.24 | 6.15 | 5.95 |
| Total Income | 1,369.05 | 789.41 | 470.23 | 356.92 | 287.36 | 214.59 | 194.19 |
| Total Expenses + | 1,053.09 | 641.08 | 417.06 | 313.86 | 253.85 | 191.25 | 161.83 |
| Cost of Materials Consumed | 885.95 | 373.52 | 330.80 | 198.11 | 179.58 | 94.13 | 143.55 |
| Employee Benefit Expense | 61.31 | 47.92 | 19.53 | 12.82 | 9.64 | 7.34 | 7.95 |
| Other Expenses | 185.72 | 134.19 | 113.82 | 65.88 | 75.92 | 40.57 | 48.09 |
| Operating Profit | 304.60 | 129.77 | 40.02 | 36.94 | 25.27 | 17.19 | 26.42 |
| OPM % | 22.4% | 16.8% | 8.8% | 10.5% | 9.1% | 8.2% | 14% |
| Profit Before Exceptional | 315.96 | 148.33 | 53.17 | 43.06 | 33.51 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 315.96 | 148.33 | 53.17 | 43.06 | 33.51 | 27.31 | 32.37 |
| Tax Expense | 82.74 | 36.28 | 13.06 | 13.28 | 9.37 | 27.31 | 32.37 |
| Tax % | 26.2% | 24.5% | 24.6% | 30.9% | 28% | 100% | 100% |
| Profit After Tax | 233.22 | 112.05 | 40.11 | 29.78 | 24.15 | 0.00 | 0.00 |
| EPS (Basic) | 39.06 | 18.80 | 6.73 | 24.98 | 20.76 | 16.47 | 20.97 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 275.36 | 193.50 | 180.69 | 154.12 | 116.92 | 73.74 | 62.60 |
| Property, Plant & Equipment | 192.35 | 174.63 | 129.33 | 96.63 | 55.32 | 0.00 | 0.00 |
| Capital Work in Progress | 18.22 | 2.40 | 41.21 | 49.47 | 41.58 | 0.00 | 0.00 |
| Non-Current Investments | 10.28 | 0.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 1.86 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 925.14 | 791.52 | 555.97 | 270.29 | 278.88 | 175.78 | 214.84 |
| Inventories | 710.40 | 549.04 | 389.23 | 157.69 | 181.07 | 107.06 | 150.06 |
| Trade Receivables | 56.27 | 101.73 | 41.82 | 27.58 | 25.09 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 7.43 | 0.49 | 0.42 | 1.88 | 49.19 | 0.04 | 17.37 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 694.86 | 461.92 | 337.01 | 298.30 | 268.26 | 0.00 | 0.00 |
| Equity Share Capital | 11.94 | 11.92 | 11.92 | 11.92 | 11.92 | 0.00 | 0.00 |
| Other Equity | 682.92 | 450.00 | 325.09 | 286.38 | 256.34 | 0.00 | 0.00 |
| Non-Current Liabilities | 44.15 | 49.98 | 56.76 | 30.11 | 32.92 | 2.84 | 0.94 |
| Current Liabilities | 461.49 | 473.12 | 342.90 | 96.00 | 94.62 | 101.09 | 149.24 |
| Total Liabilities | 505.64 | 523.11 | 399.65 | 126.11 | 127.54 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 259.37 | -58.73 | -153.50 | 59.28 | -33.36 | 37.99 | 0.00 |
| Cash from Investing Activities | -87.25 | -33.99 | -62.09 | -99.47 | -34.54 | -3.34 | 0.00 |
| Cash from Financing Activities | -165.18 | 92.79 | 214.12 | -7.12 | 116.69 | -44.57 | 0.00 |
| Net Increase/Decrease in Cash | 6.95 | 0.07 | -1.47 | -47.31 | 48.79 | -9.92 | 0.00 |