Vedant Fashions Limited (MANYAVAR)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
Revenue from Operations 384.75 296.25 324.95 246.92 441.43 341.63 311.62 218.30 474.46 363.16 239.82 267.95
YOY Revenue Growth % - - - - 14.73% 15.32% -4.1% -11.59% 7.48% 6.3% -23.04% 22.74%
Other Income 11.38 11.10 7.11 9.71 9.98 13.44 14.98 15.11 15.47 24.11 21.46 19.24
Total Income 396.12 307.36 332.07 256.64 451.41 355.06 326.60 233.41 489.92 387.27 261.28 287.19
Total Expenses + 131.89 121.39 119.39 119.72 143.30 112.44 105.51 101.15 138.21 130.27 95.52 124.07
Cost of Materials Consumed 40.61 43.48 38.49 45.41 43.67 35.13 29.27 33.20 40.24 42.20 31.31 43.98
Employee Benefit Expense 17.91 16.59 12.99 13.53 15.28 14.83 15.01 14.64 13.75 13.38 14.60 14.47
Other Expenses 73.37 61.32 67.91 60.78 84.35 62.48 61.23 53.31 84.21 74.70 49.60 65.62
Operating Profit 252.85 174.86 205.56 127.21 298.13 229.18 206.11 117.15 336.25 232.88 144.31 143.88
OPM % 65.7% 59% 63.3% 51.5% 67.5% 67.1% 66.1% 53.7% 70.9% 64.1% 60.2% 53.7%
Profit Before Tax + 170.96 119.59 135.92 92.52 201.95 145.45 123.81 64.78 211.91 147.92 83.06 90.22
Tax Expense 43.15 30.88 35.05 23.50 51.60 36.58 31.86 16.05 54.20 32.12 20.57 23.32
Tax % 25.2% 25.8% 25.8% 25.4% 25.5% 25.2% 25.7% 24.8% 25.6% 21.7% 24.8% 25.8%
Profit After Tax 127.80 88.70 100.87 69.02 150.35 108.87 91.95 48.72 157.71 115.79 62.49 66.90
EPS (Basic) 5.23 3.63 4.16 2.84 6.19 4.49 3.79 2.01 6.50 4.77 2.57 2.75

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2024 Mar 2023 Mar 2022
Revenue from Operations 1,367.53 1,354.93 1,040.84
YOY Revenue Growth % 0.93% 30.18% -
Other Income 69.67 40.24 49.93
Total Income 1,437.20 1,395.17 1,090.77
Total Expenses + 475.14 494.85 410.93
Cost of Materials Consumed 144.91 162.70 132.78
Employee Benefit Expense 56.78 56.63 57.53
Other Expenses 273.45 275.52 220.62
Operating Profit 892.40 860.08 629.92
OPM % 65.3% 63.5% 60.5%
Profit Before Exceptional 548.41 575.84 423.01
Exceptional Items 0.00 0.00 0.00
Profit Before Tax + 548.41 575.84 423.01
Tax Expense 134.23 146.73 108.10
Tax % 24.5% 25.5% 25.6%
Profit After Tax 414.17 429.11 314.91
EPS (Basic) 17.06 17.68 12.90

Balance Sheet

Particulars Mar 2024 Mar 2023 Mar 2022
ASSETS
Non-Current Assets + 1,117.00 828.23 0.00
Property, Plant & Equipment 496.47 350.42 0.00
Capital Work in Progress 0.00 2.02 0.00
Non-Current Investments 354.93 169.45 0.00
Goodwill 15.71 15.71 0.00
Other Intangible Assets 151.25 154.31 0.00
Current Assets + 1,391.76 1,337.78 0.00
Inventories 138.63 173.65 0.00
Trade Receivables 564.52 473.44 0.00
Cash and Cash Equivalents 21.70 9.75 0.00
Current Investments 604.29 617.69 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00
Equity Share Capital 24.29 24.28 0.00
Other Equity 1,577.59 1,375.60 0.00
Non-Current Liabilities 534.03 369.47 0.00
Current Liabilities 372.85 396.67 0.00
Total Liabilities 906.88 766.14 0.00

Cash Flow Statement

Particulars Mar 2024 Mar 2023 Mar 2022
Cash from Operating Activities 483.08 469.81 351.02
Cash from Investing Activities -109.52 -231.93 56.46
Cash from Financing Activities -361.60 -231.75 -410.48
Net Increase/Decrease in Cash 11.95 6.14 -3.00