VEDANT FASHIONS LIMITED (MANYAVAR)

NSE: ₹400.15
BSE: ₹400.20
Stock Performance
Corporate Announcements
No recent announcements available.

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 311.22 217.86 473.54 362.27 239.49 267.54 511.28 367.44 281.19 263.15 491.71 399.43
YOY Revenue Growth % -1.88% -9.96% 9.96% 7.76% -23.05% 22.8% 7.97% 1.43% 17.41% -1.64% -3.83% 8.71%
Other Income 14.68 14.79 15.09 23.69 20.93 18.82 22.39 22.06 25.83 19.92 21.44 26.34
Total Income 325.90 232.65 488.63 385.96 260.42 286.36 533.67 389.49 307.02 283.07 513.15 425.76
Total Expenses + 201.72 167.62 276.89 238.48 177.89 196.81 322.16 254.79 214.51 209.02 331.85 277.68
Cost of Materials Consumed 29.27 33.20 40.24 42.20 31.31 43.98 51.03 49.94 27.53 33.24 48.80 33.39
Employee Benefit Expense 14.96 14.60 13.72 13.35 14.59 14.45 15.38 15.35 15.57 16.49 18.31 15.69
Other Expenses 60.93 53.02 83.79 74.39 49.48 65.48 110.43 89.32 67.35 61.25 107.86 82.66
Operating Profit 109.50 50.24 196.65 123.79 61.61 70.73 189.12 112.65 66.68 54.13 159.86 121.75
OPM % 35.2% 23.1% 41.5% 34.2% 25.7% 26.4% 37% 30.7% 23.7% 20.6% 32.5% 30.5%
Profit Before Tax + 124.17 65.03 211.74 147.48 82.54 89.55 211.51 134.70 92.51 74.04 181.30 148.08
Tax Expense 31.84 16.04 54.06 31.90 20.59 23.14 53.54 33.60 22.25 17.96 46.40 33.78
Tax % 25.6% 24.7% 25.5% 21.6% 24.9% 25.8% 25.3% 24.9% 24.1% 24.3% 25.6% 22.8%
Profit After Tax 92.33 48.99 157.68 115.58 61.95 66.40 157.98 101.11 70.26 56.08 134.90 114.30
EPS (Basic) 3.80 2.02 6.49 4.76 2.55 2.73 6.50 4.16 2.89 2.31 5.55 4.71

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022
Revenue from Operations 1,435.48 1,386.48 1,364.89 1,325.96 1,008.75
YOY Revenue Growth % 3.53% 1.58% 2.94% 31.45% -
Other Income 93.52 85.16 68.25 37.04 48.54
Total Income 1,529.00 1,471.64 1,433.14 1,363.01 1,057.29
Total Expenses + 1,033.07 952.14 884.72 795.97 643.52
Cost of Materials Consumed 142.95 176.26 144.91 162.70 132.78
Employee Benefit Expense 66.06 59.80 56.62 55.18 56.13
Other Expenses 319.12 314.96 272.13 262.54 205.75
Operating Profit 402.41 434.34 480.17 529.99 365.23
OPM % 28% 31.3% 35.2% 40% 36.2%
Profit Before Exceptional 495.93 519.50 548.42 567.03 413.77
Exceptional Items 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 495.93 519.50 548.42 567.03 413.77
Tax Expense 120.39 131.02 133.84 144.14 105.41
Tax % 24.3% 25.2% 24.4% 25.4% 25.5%
Profit After Tax 375.54 388.47 414.57 422.89 308.35
EPS (Basic) 15.46 15.99 17.07 17.42 12.63

Balance Sheet

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022
ASSETS
Non-Current Assets + 1,463.04 1,140.23 1,135.87 843.35 731.99
Property, Plant & Equipment 493.03 521.30 496.31 349.26 73.19
Capital Work in Progress 0.00 0.00 0.00 2.02 0.00
Non-Current Investments 688.43 342.09 374.94 189.46 120.34
Goodwill 15.71 15.71 15.71 15.71 15.71
Other Intangible Assets 150.72 150.89 150.98 152.57 154.27
Current Assets + 1,389.68 1,606.34 1,366.73 1,317.48 1,015.65
Inventories 144.62 201.97 138.38 173.23 141.50
Trade Receivables 651.16 618.61 564.78 472.84 394.80
Cash and Cash Equivalents 11.06 17.21 21.58 7.91 3.07
Current Investments 525.96 708.83 582.78 603.21 403.45
LIABILITIES & EQUITY
Total Equity 1,964.34 0.00 1,597.45 1,395.05 1,084.13
Equity Share Capital 24.30 24.29 24.29 24.28 24.27
Other Equity 1,940.04 1,762.02 1,573.16 1,370.77 1,059.86
Non-Current Liabilities 510.14 559.92 534.10 369.58 333.06
Current Liabilities 378.25 400.35 371.05 396.20 331.77
Total Liabilities 888.38 960.27 905.15 765.78 664.83

Cash Flow Statement

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022
Cash from Operating Activities 481.44 388.60 478.21 459.12 341.07
Cash from Investing Activities -102.01 -15.88 -103.80 -227.89 62.01
Cash from Financing Activities -385.59 -377.20 -360.74 -226.39 -406.45
Net Increase/Decrease in Cash -6.15 -4.49 13.67 4.84 -3.38