Vedant Fashions Limited (MANYAVAR)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 311.22 217.86 473.54 362.27 239.49 267.54 511.28 367.44 281.19 263.15 491.71 399.43
YOY Revenue Growth % -1.88% -9.96% 9.96% 7.76% -23.05% 22.8% 7.97% 1.43% 17.41% -1.64% -3.83% 8.71%
Other Income 14.68 14.79 15.09 23.69 20.93 18.82 22.39 22.06 25.83 19.92 21.44 26.34
Total Income 325.90 232.65 488.63 385.96 260.42 286.36 533.67 389.49 307.02 283.07 513.15 425.76
Total Expenses + 105.16 100.81 137.75 129.94 95.38 123.91 176.83 254.79 214.51 209.02 331.85 277.68
Cost of Materials Consumed 29.27 33.20 40.24 42.20 31.31 43.98 51.03 49.94 27.53 33.24 48.80 33.39
Employee Benefit Expense 14.96 14.60 13.72 13.35 14.59 14.45 15.38 15.35 15.57 16.49 18.31 15.69
Other Expenses 60.93 53.02 83.79 74.39 49.48 65.48 110.43 89.32 67.35 61.25 107.86 82.66
Operating Profit 206.06 117.05 335.79 232.34 144.12 143.63 334.45 112.65 66.68 54.13 159.86 121.75
OPM % 66.2% 53.7% 70.9% 64.1% 60.2% 53.7% 65.4% 30.7% 23.7% 20.6% 32.5% 30.5%
Profit Before Tax + 124.17 65.03 211.74 147.48 82.54 89.55 211.51 134.70 92.51 74.04 181.30 148.08
Tax Expense 31.84 16.04 54.06 31.90 20.59 23.14 53.54 33.60 22.25 17.96 46.40 33.78
Tax % 25.6% 24.7% 25.5% 21.6% 24.9% 25.8% 25.3% 24.9% 24.1% 24.3% 25.6% 22.8%
Profit After Tax 92.33 48.99 157.68 115.58 61.95 66.40 157.98 101.11 70.26 56.08 134.90 114.30
EPS (Basic) 3.80 2.02 6.49 4.76 2.55 2.73 6.50 4.16 2.89 2.31 5.55 4.71

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Revenue from Operations 1,386.48 1,364.89 1,325.96 1,008.75
YOY Revenue Growth % 1.58% 2.94% 31.45% -
Other Income 85.16 68.25 37.04 48.54
Total Income 1,471.64 1,433.14 1,363.01 1,057.29
Total Expenses + 952.14 473.65 480.42 394.65
Cost of Materials Consumed 176.26 144.91 162.70 132.78
Employee Benefit Expense 59.80 56.62 55.18 56.13
Other Expenses 314.96 272.13 262.54 205.75
Operating Profit 434.34 891.24 845.54 614.09
OPM % 31.3% 65.3% 63.8% 60.9%
Profit Before Exceptional 519.50 548.42 567.03 413.77
Exceptional Items 0.00 0.00 0.00 0.00
Profit Before Tax + 519.50 548.42 567.03 413.77
Tax Expense 131.02 133.84 144.14 105.41
Tax % 25.2% 24.4% 25.4% 25.5%
Profit After Tax 388.47 414.57 422.89 308.35
EPS (Basic) 15.99 17.07 17.42 12.63

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
ASSETS
Non-Current Assets + 1,140.23 1,135.87 843.35 0.00
Property, Plant & Equipment 521.30 496.31 349.26 0.00
Capital Work in Progress 0.00 0.00 2.02 0.00
Non-Current Investments 342.09 374.94 189.46 0.00
Goodwill 15.71 15.71 15.71 0.00
Other Intangible Assets 150.89 150.98 152.57 0.00
Current Assets + 1,606.34 1,366.73 1,317.48 0.00
Inventories 201.97 138.38 173.23 0.00
Trade Receivables 618.61 564.78 472.84 0.00
Cash and Cash Equivalents 17.21 21.58 7.91 0.00
Current Investments 708.83 582.78 603.21 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00
Equity Share Capital 24.29 24.29 24.28 0.00
Other Equity 1,762.02 1,573.16 1,370.77 0.00
Non-Current Liabilities 559.92 534.10 369.58 0.00
Current Liabilities 400.35 371.05 396.20 0.00
Total Liabilities 960.27 905.15 765.78 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Cash from Operating Activities 388.60 478.21 459.12 341.07
Cash from Investing Activities -15.88 -103.80 -227.89 62.01
Cash from Financing Activities -377.20 -360.74 -226.39 -406.45
Net Increase/Decrease in Cash -4.49 13.67 4.84 -3.38