| Particulars | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|
| Revenue from Operations | 179.46 | 212.97 | 186.88 |
| YOY Revenue Growth % | - | - | - |
| Other Income | 0.12 | 0.26 | 0.08 |
| Total Income | 179.58 | 213.23 | 186.96 |
| Total Expenses + | 176.76 | 208.79 | 183.47 |
| Cost of Materials Consumed | 166.96 | 197.90 | 166.44 |
| Employee Benefit Expense | 2.02 | 2.59 | 2.61 |
| Other Expenses | 5.28 | 8.56 | 5.21 |
| Operating Profit | 2.70 | 4.18 | 3.41 |
| OPM % | 1.5% | 2% | 1.8% |
| Profit Before Tax + | 2.81 | 4.44 | 3.50 |
| Tax Expense | 2.81 | 4.44 | 3.50 |
| Tax % | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 3.79 | 5.54 | 4.66 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 392.43 |
| YOY Revenue Growth % | - |
| Other Income | 0.37 |
| Total Income | 392.80 |
| Total Expenses + | 385.55 |
| Cost of Materials Consumed | 364.86 |
| Employee Benefit Expense | 4.60 |
| Other Expenses | 13.84 |
| Operating Profit | 6.88 |
| OPM % | 1.8% |
| Profit Before Exceptional | 0.00 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 7.25 |
| Tax Expense | 7.25 |
| Tax % | 100% |
| Profit After Tax | 0.00 |
| EPS (Basic) | 9.33 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 20.84 |
| Property, Plant & Equipment | 18.47 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 0.00 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 51.79 |
| Inventories | 31.68 |
| Trade Receivables | 0.00 |
| Cash and Cash Equivalents | 0.15 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 0.00 |
| Other Equity | 0.00 |
| Non-Current Liabilities | 5.82 |
| Current Liabilities | 34.65 |
| Total Liabilities | 0.00 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | 11.53 |
| Cash from Investing Activities | -8.88 |
| Cash from Financing Activities | -2.63 |
| Net Increase/Decrease in Cash | 0.02 |