| Particulars | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue from Operations | 173.46 | 179.23 | 211.63 | 185.39 | 217.78 |
| YOY Revenue Growth % | - | - | - | - | 25.55% |
| Other Income | 0.15 | 0.12 | 0.25 | 0.18 | 0.33 |
| Total Income | 173.61 | 179.35 | 211.88 | 185.57 | 218.11 |
| Total Expenses + | 171.28 | 176.58 | 207.54 | 182.07 | 213.33 |
| Cost of Materials Consumed | 160.91 | 166.96 | 197.90 | 166.44 | 204.69 |
| Employee Benefit Expense | 1.66 | 2.00 | 2.45 | 2.21 | 2.43 |
| Other Expenses | 5.25 | 5.24 | 8.45 | 5.06 | 6.32 |
| Operating Profit | 2.18 | 2.66 | 4.09 | 3.32 | 4.45 |
| OPM % | 1.3% | 1.5% | 1.9% | 1.8% | 2% |
| Profit Before Tax + | 2.33 | 2.77 | 4.34 | 3.50 | 4.78 |
| Tax Expense | 2.33 | 2.77 | 4.34 | 3.50 | 4.78 |
| Tax % | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 4.93 | 3.74 | 5.47 | 4.67 | 6.47 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Revenue from Operations | 403.17 | 390.86 | 290.30 |
| YOY Revenue Growth % | 3.15% | 34.64% | - |
| Other Income | 0.51 | 0.37 | 0.34 |
| Total Income | 403.68 | 391.23 | 290.63 |
| Total Expenses + | 395.40 | 384.12 | 286.63 |
| Cost of Materials Consumed | 371.13 | 364.86 | 263.40 |
| Employee Benefit Expense | 4.64 | 4.44 | 3.29 |
| Other Expenses | 11.38 | 13.69 | 10.06 |
| Operating Profit | 7.77 | 6.74 | 3.66 |
| OPM % | 1.9% | 1.7% | 1.3% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 8.28 | 7.11 | 4.00 |
| Tax Expense | 8.28 | 7.11 | 4.00 |
| Tax % | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 11.14 | 9.21 | 7.80 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 22.62 | 21.40 | 13.95 |
| Property, Plant & Equipment | 17.59 | 18.43 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.01 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 |
| Current Assets + | 62.17 | 51.03 | 56.75 |
| Inventories | 40.59 | 31.08 | 32.56 |
| Trade Receivables | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.09 | 0.86 | 0.13 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 4.47 | 5.81 | 10.75 |
| Current Liabilities | 42.24 | 34.55 | 33.05 |
| Total Liabilities | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Cash from Operating Activities | 0.33 | 11.26 | -9.96 |
| Cash from Investing Activities | -0.63 | -8.73 | -1.25 |
| Cash from Financing Activities | 0.31 | -2.57 | 11.29 |
| Net Increase/Decrease in Cash | 0.00 | -0.04 | 0.07 |