MEGASOFT LTD. (MEGASOFT)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
Revenue from Operations 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
YOY Revenue Growth % -100% -100% -100% -100% - - - - - - - -
Other Income 11.31 11.43 11.11 11.24 10.80 7.74 7.61 7.61 8.56 12.73 12.66 187.46
Total Income 11.31 11.43 11.11 11.24 10.80 7.74 7.61 7.61 8.56 12.73 12.66 187.46
Total Expenses + 6.02 3.37 2.97 2.59 2.49 2.40 1.44 1.83 2.13 3.33 9.21 20.24
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 0.30 0.44 0.97 0.58 0.47 0.47 0.53 0.57 0.58 0.59 0.86 0.83
Other Expenses 5.72 2.93 2.00 2.01 2.02 1.93 0.91 1.26 1.55 2.74 2.27 15.13
Operating Profit -6.02 -3.37 -2.97 -2.59 -2.49 -2.40 -1.44 -1.83 -2.13 -3.33 -9.21 -20.24
OPM % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Profit Before Tax + 2.28 3.90 3.22 3.81 3.50 0.46 0.46 0.52 0.90 3.59 3.44 167.23
Tax Expense 0.00 1.84 0.70 0.35 6.77 5.26 8.60 17.30 15.16 -2.28 8.20 31.00
Tax % 0% 47.2% 21.8% 9.1% 193.4% 1152.5% 1861.4% 3317.7% 1691.5% -63.5% 238.2% 18.5%
Profit After Tax 2.28 2.06 2.51 3.46 -3.27 -4.80 -8.14 -16.78 -14.26 5.86 -4.76 136.23
EPS (Basic) 0.31 0.28 0.44 0.44 -0.44 -0.65 -1.10 -2.27 -1.93 0.79 -0.65 18.47

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 0.00 0.00 1.97 52.40 59.40 56.73 61.87
YOY Revenue Growth % - -100% -96.24% -11.79% 4.71% -8.31% -
Other Income 41.56 37.40 41.86 26.70 6.86 6.50 8.64
Total Income 41.56 37.40 43.83 79.10 66.27 63.24 70.51
Total Expenses + 33.12 8.92 19.67 70.72 55.30 51.36 59.90
Cost of Materials Consumed 0.00 0.00 0.17 17.14 19.38 16.45 21.79
Employee Benefit Expense 2.61 2.06 3.86 15.56 13.12 12.46 16.78
Other Expenses 7.82 6.87 15.65 38.01 22.81 22.45 21.33
Operating Profit -33.12 -8.92 -17.70 -18.32 4.10 5.37 1.97
OPM % 0% 0% -898.1% -35% 6.9% 9.5% 3.2%
Profit Before Exceptional 8.45 8.22 10.42 1.82 1.85 0.67 0.71
Exceptional Items 0.00 0.00 0.95 3.42 0.00 0.00 0.00
Profit Before Tax + 8.45 8.22 11.37 5.24 1.85 0.67 0.71
Tax Expense 38.38 20.97 2.54 0.62 0.00 -0.04 0.37
Tax % 454.4% 255% 22.4% 11.8% -0.1% -5.6% 52.6%
Profit After Tax -29.94 -12.75 8.83 4.62 1.85 0.71 0.33
EPS (Basic) -4.06 -1.73 1.20 0.74 0.42 0.16 0.08

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 308.36 312.68 317.84 0.00 0.00 0.00 0.00
Property, Plant & Equipment 199.99 187.19 179.19 0.00 0.00 0.00 0.00
Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 67.07 112.48 132.81 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Current Assets + 56.03 53.22 58.97 0.00 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Receivables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 9.17 17.05 2.29 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 73.77 73.77 73.77 0.00 0.00 0.00 0.00
Other Equity 69.91 106.82 119.56 0.00 0.00 0.00 0.00
Non-Current Liabilities 152.41 159.42 160.26 0.00 0.00 0.00 0.00
Current Liabilities 68.31 25.90 23.21 0.00 0.00 0.00 0.00
Total Liabilities 220.72 185.31 183.48 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 40.28 41.72 12.68 16.47 0.00 0.00 0.00
Cash from Investing Activities -22.27 -8.28 -130.81 -10.05 0.00 0.00 0.00
Cash from Financing Activities -25.89 -18.68 85.17 22.05 0.00 0.00 0.00
Net Increase/Decrease in Cash -7.88 14.76 -32.96 28.48 0.00 0.00 0.00