Current Price: ₹0.00
| Particulars | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| YOY Revenue Growth % | -100% | -100% | -100% | -100% | - | - | - | - | - | - | - | - |
| Other Income | 11.31 | 11.43 | 11.11 | 11.21 | 10.80 | 7.73 | 7.61 | 7.61 | 8.56 | 12.73 | 12.38 | 187.65 |
| Total Income | 11.31 | 11.43 | 11.11 | 11.21 | 10.80 | 7.73 | 7.61 | 7.61 | 8.56 | 12.73 | 12.38 | 187.65 |
| Total Expenses + | 6.02 | 3.37 | 2.96 | 2.59 | 2.48 | 2.40 | 1.43 | 1.82 | 2.12 | 3.33 | 8.94 | 20.22 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.30 | 0.44 | 0.97 | 0.58 | 0.47 | 0.47 | 0.53 | 0.57 | 0.58 | 0.59 | 0.86 | 0.83 |
| Other Expenses | 5.72 | 2.93 | 1.99 | 2.01 | 2.01 | 1.92 | 0.90 | 1.25 | 1.54 | 2.73 | 2.00 | 15.11 |
| Operating Profit | -6.02 | -3.37 | -2.96 | -2.59 | -2.48 | -2.40 | -1.43 | -1.82 | -2.12 | -3.33 | -8.94 | -20.22 |
| OPM % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Profit Before Tax + | 2.28 | 3.90 | 3.22 | 3.77 | 3.51 | 0.46 | 0.46 | 0.54 | 0.91 | 3.59 | 3.44 | 167.44 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.55 | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 31.00 |
| Tax % | 0% | 0% | 0% | 14.7% | 2.4% | 0% | 0% | 0% | 0% | 0% | 0% | 18.5% |
| Profit After Tax | 2.28 | 3.90 | 3.22 | 3.22 | 3.42 | 0.46 | 0.46 | 0.54 | 0.91 | 3.59 | 3.44 | 136.44 |
| EPS (Basic) | 0.31 | 0.53 | 0.44 | 0.44 | 0.46 | 0.06 | 0.06 | 0.07 | 0.12 | 0.49 | 0.47 | 18.49 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.00 | 0.00 | 1.97 | 14.11 | 16.47 | 20.34 | 23.64 |
| YOY Revenue Growth % | - | -100% | -86.03% | -14.32% | -19.06% | -13.93% | - |
| Other Income | 41.28 | 37.35 | 41.86 | 26.70 | 6.86 | 6.50 | 10.14 |
| Total Income | 41.28 | 37.35 | 43.83 | 40.81 | 23.33 | 26.85 | 33.78 |
| Total Expenses + | 32.81 | 8.90 | 19.67 | 32.57 | 15.78 | 19.21 | 28.28 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.17 | 0.22 | 0.46 | 1.02 | 2.35 |
| Employee Benefit Expense | 2.61 | 2.06 | 3.86 | 10.35 | 8.57 | 7.76 | 11.53 |
| Other Expenses | 7.52 | 6.84 | 15.64 | 22.01 | 6.75 | 10.43 | 14.41 |
| Operating Profit | -32.81 | -8.90 | -17.70 | -18.47 | 0.69 | 1.13 | -4.65 |
| OPM % | 0% | 0% | -897.8% | -130.9% | 4.2% | 5.6% | -19.7% |
| Profit Before Exceptional | 8.48 | 8.20 | 10.43 | 2.79 | 1.38 | 0.52 | 0.78 |
| Exceptional Items | 0.00 | 0.00 | 1.05 | 3.42 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 8.48 | 8.20 | 11.48 | 6.20 | 1.38 | 0.52 | 0.78 |
| Tax Expense | 0.00 | 0.64 | 0.00 | 0.62 | -0.01 | -0.04 | 0.37 |
| Tax % | 0% | 7.8% | 0% | 10% | -0.6% | -7.3% | 47% |
| Profit After Tax | 8.48 | 7.56 | 11.48 | 5.58 | 1.39 | 0.56 | 0.41 |
| EPS (Basic) | 1.15 | 1.02 | 1.56 | 0.89 | 0.31 | 0.13 | 0.09 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 377.31 | 336.21 | 321.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 199.99 | 187.19 | 179.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 136.02 | 136.02 | 136.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 55.48 | 52.63 | 58.42 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 8.65 | 16.46 | 1.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 73.77 | 73.77 | 73.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 138.31 | 129.78 | 122.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 152.41 | 159.42 | 160.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 68.30 | 25.88 | 23.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 220.71 | 185.29 | 183.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 40.34 | 23.74 | 12.87 | 22.97 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -22.27 | 9.67 | -146.53 | -42.28 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -25.89 | -19.41 | 103.19 | 51.32 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -7.82 | 14.01 | -30.47 | 32.02 | 0.00 | 0.00 | 0.00 |