| Particulars | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 276.76 | 217.13 | 239.68 | 233.81 | 150.27 | 81.09 | 2.49 | 10.72 | 6.32 | 13.42 | 18.65 | 34.78 |
| YOY Revenue Growth % | 27.23% | -36.3% | -15.14% | -17.2% | -45.7% | -62.66% | -98.96% | -95.42% | -95.79% | -83.45% | 650.41% | 224.54% |
| Other Income | 18.41 | 7.11 | 3.27 | 5.96 | 3.80 | 3.13 | 5.77 | 11.84 | 3.15 | 1.58 | 0.26 | 6.63 |
| Total Income | 295.17 | 224.24 | 242.95 | 239.76 | 154.07 | 84.22 | 8.25 | 22.55 | 9.47 | 15.00 | 18.91 | 41.41 |
| Total Expenses + | 270.35 | 235.36 | 221.85 | 281.01 | 214.71 | 132.05 | 64.75 | 104.42 | 65.91 | 68.40 | 57.24 | 628.72 |
| Cost of Materials Consumed | 98.04 | 65.34 | 56.74 | 77.44 | 98.29 | 67.09 | 18.57 | 22.74 | 6.74 | 8.15 | 0.00 | 3.40 |
| Employee Benefit Expense | 15.85 | 12.72 | 11.58 | 13.40 | 8.54 | 6.59 | 4.66 | 2.92 | 3.78 | 4.20 | 4.35 | 3.37 |
| Other Expenses | 20.36 | 22.66 | 22.22 | 47.33 | 41.82 | 19.41 | 24.52 | 71.05 | 40.35 | 31.26 | 36.20 | 600.39 |
| Operating Profit | 6.41 | -18.23 | 17.82 | -47.20 | -64.44 | -50.96 | -62.26 | -93.70 | -59.59 | -54.98 | -38.59 | -593.94 |
| OPM % | 2.3% | -8.4% | 7.4% | -20.2% | -42.9% | -62.9% | -2505.5% | -874.4% | -942.9% | -409.8% | -206.9% | -1707.7% |
| Profit Before Tax + | 23.85 | -11.12 | 21.09 | 2.74 | -60.64 | -47.83 | -56.50 | -81.87 | -56.44 | -53.40 | -97.54 | -587.31 |
| Tax Expense | 21.12 | 41.76 | 33.84 | 165.32 | 3.38 | -2.47 | -4.71 | -18.51 | -14.87 | -1.65 | 18.64 | 125.77 |
| Tax % | 88.6% | - | 160.4% | 6023.2% | - | - | - | - | - | - | - | - |
| Profit After Tax | 2.73 | -52.88 | -12.74 | -162.57 | -64.02 | -45.36 | -51.79 | -63.36 | -41.57 | -51.75 | -116.18 | -713.08 |
| EPS (Basic) | 0.15 | -2.88 | -0.69 | -8.86 | -3.49 | -2.47 | -2.82 | -3.45 | -2.27 | -2.81 | -6.29 | -38.30 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 73.17 | 244.56 | 967.37 | 1,123.19 | 2,056.44 | 2,814.91 | 2,322.02 |
| YOY Revenue Growth % | -70.08% | -74.72% | -13.87% | -45.38% | -26.94% | 21.23% | - |
| Other Income | 11.62 | 24.54 | 34.75 | 166.04 | 139.69 | 121.92 | 120.35 |
| Total Income | 84.79 | 269.10 | 1,002.12 | 1,289.23 | 2,196.13 | 2,936.82 | 2,442.37 |
| Total Expenses + | 820.26 | 515.93 | 1,008.57 | 1,254.34 | 2,505.62 | 2,813.53 | 1,449.28 |
| Cost of Materials Consumed | 25.78 | 206.68 | 297.55 | 512.47 | 1,519.32 | 1,658.51 | 1,292.58 |
| Employee Benefit Expense | 15.69 | 22.71 | 53.55 | 78.97 | 104.89 | 120.90 | 85.20 |
| Other Expenses | 700.71 | 156.79 | 112.57 | 67.13 | 74.64 | 75.58 | 71.51 |
| Operating Profit | -747.10 | -271.37 | -41.20 | -131.15 | -449.19 | 1.37 | 872.74 |
| OPM % | -1021.1% | -111% | -4.3% | -11.7% | -21.8% | 0% | 37.6% |
| Profit Before Exceptional | -735.47 | -246.83 | -6.45 | 34.89 | -309.50 | 123.29 | 104.56 |
| Exceptional Items | -59.21 | 0.00 | 43.02 | -69.23 | 226.26 | -30.92 | 0.00 |
| Profit Before Tax + | -794.68 | -246.83 | 36.57 | -34.34 | -83.23 | 92.37 | 104.56 |
| Tax Expense | 85.62 | -22.30 | 262.03 | 42.44 | 2.89 | 36.39 | 33.59 |
| Tax % | - | - | 716.6% | - | - | 39.4% | 32.1% |
| Profit After Tax | -880.30 | -224.53 | -225.47 | -76.78 | -86.12 | 55.98 | 70.97 |
| EPS (Basic) | -47.28 | -12.24 | -12.29 | -4.19 | -4.70 | 3.05 | 4.37 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 137.41 | 244.79 | 2,394.40 | 2,120.88 | 2,518.19 | 3,260.39 | 0.00 |
| Property, Plant & Equipment | 9.52 | 14.16 | 32.23 | 56.41 | 80.70 | 87.70 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 26.38 | 0.00 |
| Non-Current Investments | 1.36 | 1.36 | 1.36 | 315.15 | 331.50 | 280.25 | 0.00 |
| Goodwill | 16.05 | 26.18 | 26.18 | 26.18 | 26.18 | 26.18 | 0.00 |
| Other Intangible Assets | 0.00 | 4.46 | 1,065.78 | 1,182.88 | 1,370.83 | 1,967.63 | 0.00 |
| Current Assets + | 307.88 | 967.16 | 1,361.41 | 2,644.34 | 2,380.94 | 1,946.98 | 0.00 |
| Inventories | 1.59 | 3.67 | 4.90 | 14.43 | 14.29 | 11.17 | 0.00 |
| Trade Receivables | 0.15 | 20.62 | 2.46 | 67.93 | 40.01 | 82.45 | 0.00 |
| Cash and Cash Equivalents | 3.66 | 4.50 | 13.00 | 8.71 | 30.22 | 36.68 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 1.75 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | -1,338.64 | -466.64 | -106.24 | 117.37 | 194.25 | 265.36 | 0.00 |
| Equity Share Capital | 186.20 | 183.45 | 183.45 | 183.45 | 183.45 | 183.45 | 0.00 |
| Other Equity | -1,499.22 | -649.58 | -297.59 | -78.87 | -2.13 | 82.06 | 0.00 |
| Non-Current Liabilities | 0.36 | 57.60 | 1,099.59 | 1,647.53 | 1,758.14 | 2,507.47 | 0.00 |
| Current Liabilities | 1,879.73 | 1,758.19 | 2,762.46 | 3,000.32 | 2,946.74 | 2,434.53 | 0.00 |
| Total Liabilities | 3,565.17 | 3,673.92 | 3,862.05 | 4,647.85 | 4,704.88 | 4,942.01 | 0.00 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 502.90 | 378.41 | 306.30 | 491.26 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 71.86 | -16.10 | 112.60 | -15.69 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -573.59 | -361.38 | -414.62 | -497.07 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 1.17 | 0.92 | 4.29 | -21.50 | 0.00 | 0.00 | 0.00 |