| Particulars | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 80.46 | 34.72 | 46.43 | 32.56 | 15.84 | 7.70 | 15.88 | 20.12 | 16.15 | 2.91 | 10.92 | 20.49 |
| YOY Revenue Growth % | 91.53% | -62.88% | -57.17% | -73.56% | -80.32% | -77.84% | -65.79% | -38.23% | 1.98% | -62.17% | -31.27% | 1.83% |
| Other Income | 12.92 | 7.70 | 5.25 | 2.63 | 0.62 | 2.97 | 4.79 | 4.21 | 3.05 | 1.30 | 0.19 | 5.55 |
| Total Income | 93.38 | 42.42 | 51.68 | 35.19 | 16.46 | 10.67 | 20.67 | 24.32 | 19.20 | 4.21 | 11.11 | 26.04 |
| Total Expenses + | 102.25 | 62.28 | 53.32 | 92.37 | 58.23 | 27.39 | 23.62 | 94.35 | 41.01 | 43.40 | 44.10 | 629.61 |
| Cost of Materials Consumed | 49.33 | 14.99 | 11.70 | 26.92 | 12.10 | 4.24 | 1.79 | 22.77 | 1.56 | 2.21 | 0.00 | 0.00 |
| Employee Benefit Expense | 10.00 | 6.64 | 5.63 | 6.82 | 5.35 | 2.92 | 4.07 | 1.61 | 3.27 | 3.47 | 3.31 | 2.25 |
| Other Expenses | 6.21 | 10.66 | 8.54 | 28.30 | 26.79 | 9.27 | 6.94 | 56.08 | 25.89 | 24.48 | 31.15 | 617.77 |
| Operating Profit | -21.79 | -27.56 | -6.89 | -59.81 | -42.39 | -19.70 | -7.73 | -74.23 | -24.86 | -40.49 | -33.18 | -609.12 |
| OPM % | -27.1% | -79.4% | -14.8% | -183.7% | -267.6% | -255.9% | -48.7% | -369% | -153.9% | -1390.5% | -304% | -2973.5% |
| Profit Before Tax + | -8.87 | -19.86 | -1.64 | -13.19 | -41.76 | -16.72 | -2.94 | -70.02 | -21.81 | -39.19 | -92.20 | -603.57 |
| Tax Expense | 1.82 | -0.60 | 0.09 | 0.66 | 0.12 | 0.01 | 0.11 | -0.29 | -1.74 | 0.32 | 0.61 | 1.33 |
| Tax % | - | - | - | - | - | - | - | - | - | - | - | - |
| Profit After Tax | -10.69 | -19.26 | -1.72 | -13.85 | -41.88 | -16.73 | -3.06 | -69.74 | -20.08 | -39.51 | -92.82 | -604.90 |
| EPS (Basic) | -0.58 | -1.05 | -0.09 | -0.76 | -2.28 | 0.00 | -0.17 | -3.80 | -1.09 | -2.15 | -5.02 | -32.49 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 50.46 | 59.53 | 194.18 | 367.14 | 1,369.57 | 1,869.24 | 1,476.85 |
| YOY Revenue Growth % | -15.23% | -69.34% | -47.11% | -73.19% | -26.73% | 26.57% | - |
| Other Income | 10.09 | 12.60 | 28.50 | 24.57 | 34.38 | 13.05 | 14.03 |
| Total Income | 60.55 | 72.13 | 222.67 | 391.70 | 1,403.95 | 1,882.30 | 1,490.88 |
| Total Expenses + | 758.12 | 203.58 | 310.22 | 519.93 | 1,589.43 | 1,835.32 | 1,258.60 |
| Cost of Materials Consumed | 0.00 | 40.91 | 102.94 | 312.68 | 1,344.65 | 1,529.59 | 1,172.03 |
| Employee Benefit Expense | 12.30 | 13.95 | 29.09 | 50.29 | 65.13 | 76.27 | 46.38 |
| Other Expenses | 703.06 | 99.07 | 53.72 | 52.39 | 60.47 | 47.06 | 40.18 |
| Operating Profit | -707.65 | -144.05 | -116.05 | -152.80 | -219.86 | 33.92 | 218.25 |
| OPM % | -1402.3% | -242% | -59.8% | -41.6% | -16.1% | 1.8% | 14.8% |
| Profit Before Exceptional | -697.56 | -131.45 | -87.55 | -128.23 | -185.48 | 46.97 | 63.84 |
| Exceptional Items | -59.21 | 0.00 | 43.99 | -95.50 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -756.77 | -131.45 | -43.56 | -223.73 | -185.48 | 46.97 | 63.84 |
| Tax Expense | 0.53 | -0.05 | 1.97 | -1.64 | -44.81 | 16.90 | 23.67 |
| Tax % | - | - | - | - | - | 36% | 37.1% |
| Profit After Tax | -757.30 | -131.40 | -45.53 | -222.09 | -140.67 | 30.08 | 40.16 |
| EPS (Basic) | -40.67 | -7.16 | -2.48 | -12.11 | -7.67 | 1.64 | 2.47 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 280.22 | 552.94 | 1,074.95 | 1,229.79 | 1,312.49 | 1,211.08 | 0.00 |
| Property, Plant & Equipment | 8.25 | 14.27 | 28.28 | 47.67 | 57.56 | 43.38 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 167.51 | 423.84 | 840.61 | 853.28 | 853.00 | 818.78 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 3.56 | 7.52 | 40.18 | 35.07 | 0.00 | 0.00 |
| Current Assets + | 239.23 | 703.07 | 691.14 | 1,466.29 | 1,542.20 | 1,332.86 | 0.00 |
| Inventories | 1.59 | 3.67 | 4.90 | 14.43 | 14.29 | 11.17 | 0.00 |
| Trade Receivables | 3.89 | 17.52 | 3.63 | 66.02 | 53.18 | 77.95 | 0.00 |
| Cash and Cash Equivalents | 1.42 | 3.59 | 2.16 | 3.34 | 7.99 | 8.81 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | -457.39 | 296.85 | 403.91 | 447.95 | 670.25 | 817.60 | 0.00 |
| Equity Share Capital | 186.20 | 183.45 | 183.45 | 183.45 | 183.45 | 183.45 | 0.00 |
| Other Equity | -643.59 | 113.41 | 220.46 | 264.51 | 486.80 | 634.15 | 0.00 |
| Non-Current Liabilities | 63.13 | 128.62 | 183.25 | 216.12 | 323.04 | 459.08 | 0.00 |
| Current Liabilities | 1,293.05 | 1,209.88 | 1,178.93 | 2,032.01 | 1,861.41 | 1,267.27 | 0.00 |
| Total Liabilities | 1,356.18 | 1,338.50 | 1,362.19 | 2,248.13 | 2,184.45 | 1,726.35 | 0.00 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 44.39 | 5.76 | -152.16 | 102.57 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 3.19 | 11.78 | 248.42 | 45.05 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -49.74 | -16.11 | -97.44 | -152.28 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -2.16 | 1.43 | -1.18 | -4.66 | 0.00 | 0.00 | 0.00 |