MEP Infrastructure Developers (MEP)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Jun 2023 Sep 2023 Dec 2023
Revenue from Operations 282.43 282.36 276.76 217.13 239.68 233.81 150.27 81.09 2.49 6.32 13.42 18.65
YOY Revenue Growth % - - - - -15.14% -17.2% -45.7% -62.66% -98.96% -97.3% -91.07% -77%
Other Income 125.26 5.27 18.41 7.11 3.27 5.96 3.80 3.13 5.77 3.15 1.58 0.26
Total Income 407.69 287.63 295.17 224.24 242.95 239.76 154.07 84.22 8.25 9.47 15.00 18.91
Total Expenses + 181.16 155.19 134.25 100.72 90.54 138.16 148.65 93.08 47.75 50.87 43.60 40.55
Cost of Materials Consumed 144.19 116.06 98.04 65.34 56.74 77.44 98.29 67.09 18.57 6.74 8.15 0.00
Employee Benefit Expense 21.58 20.42 15.85 12.72 11.58 13.40 8.54 6.59 4.66 3.78 4.20 4.35
Other Expenses 15.39 18.71 20.36 22.66 22.22 47.33 41.82 19.41 24.52 40.35 31.26 36.20
Operating Profit 101.27 127.17 142.51 116.41 149.13 95.65 1.62 -11.99 -45.26 -44.55 -30.18 -21.90
OPM % 35.9% 45% 51.5% 53.6% 62.2% 40.9% 1.1% -14.8% -1821.3% -704.9% -224.9% -117.4%
Profit Before Tax + 88.47 -68.12 23.85 -11.12 21.09 2.74 -60.64 -47.83 -56.50 -56.44 -53.40 -97.54
Tax Expense 3.89 17.25 21.12 41.76 33.84 165.32 3.38 -2.47 -4.71 -14.87 -1.65 18.64
Tax % 4.4% - 88.6% - 160.4% 6023.2% - - - - - -
Profit After Tax 84.58 -85.36 2.73 -52.88 -12.74 -162.57 -64.02 -45.36 -51.79 -41.57 -51.75 -116.18
EPS (Basic) 4.61 -4.65 0.15 -2.88 -0.69 -8.86 -3.49 -2.47 -2.82 -2.27 -2.81 -6.29

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2022 Mar 2021 Mar 2020 Mar 2018
Revenue from Operations 967.37 1,123.19 2,056.44 2,322.02
YOY Revenue Growth % -13.87% -45.38% -11.44% -
Other Income 34.75 166.04 139.69 120.35
Total Income 1,002.12 1,289.23 2,196.13 2,442.37
Total Expenses + 463.67 658.57 1,698.85 1,449.28
Cost of Materials Consumed 297.55 512.47 1,519.32 1,292.58
Employee Benefit Expense 53.55 78.97 104.89 85.20
Other Expenses 112.57 67.13 74.64 71.51
Operating Profit 503.70 464.62 357.59 872.74
OPM % 52.1% 41.4% 17.4% 37.6%
Profit Before Exceptional -6.45 34.89 -309.50 104.56
Exceptional Items 43.02 -69.23 226.26 0.00
Profit Before Tax + 36.57 -34.34 -83.23 104.56
Tax Expense 262.03 42.44 2.89 33.59
Tax % 716.6% - - 32.1%
Profit After Tax -225.47 -76.78 -86.12 70.97
EPS (Basic) -12.29 -4.19 -4.70 4.37

Balance Sheet

Particulars Mar 2022 Mar 2021 Mar 2020 Mar 2018
ASSETS
Non-Current Assets + 0.00 0.00 0.00 0.00
Property, Plant & Equipment 0.00 0.00 0.00 0.00
Capital Work in Progress 0.00 0.00 0.00 0.00
Non-Current Investments 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00
Other Intangible Assets 0.00 0.00 0.00 0.00
Current Assets + 0.00 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00
Trade Receivables 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00
Equity Share Capital 0.00 0.00 0.00 0.00
Other Equity 0.00 0.00 0.00 0.00
Non-Current Liabilities 0.00 0.00 0.00 0.00
Current Liabilities 0.00 0.00 0.00 0.00
Total Liabilities 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2022 Mar 2021 Mar 2020 Mar 2018
Cash from Operating Activities 306.30 0.00 0.00 0.00
Cash from Investing Activities 112.60 0.00 0.00 0.00
Cash from Financing Activities -414.62 0.00 0.00 0.00
Net Increase/Decrease in Cash 4.29 0.00 0.00 0.00