| Particulars | Mar 2021 | Jun 2021 | Sep 2021 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.00 | 0.00 | 0.00 | 0.00 | 50.02 | 87.81 | 115.69 | 153.85 | 198.86 | 232.50 | 278.35 | 359.40 |
| YOY Revenue Growth % | -100% | - | - | - | - | - | - | - | 297.6% | 164.78% | 140.6% | 133.61% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.08 | 0.55 | 0.21 | 0.21 | 0.77 | 0.44 | 6.02 |
| Total Income | 0.00 | 0.00 | 0.00 | 0.00 | 50.02 | 87.89 | 116.25 | 154.06 | 199.07 | 233.27 | 278.79 | 365.42 |
| Total Expenses + | 29.48 | 0.19 | 0.24 | 0.08 | 44.64 | 81.14 | 106.04 | 141.05 | 180.69 | 211.49 | 250.90 | 329.96 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 42.80 | 76.22 | 100.69 | 136.70 | 173.53 | 197.97 | 242.69 | 318.20 |
| Employee Benefit Expense | 1.25 | 0.01 | 0.01 | 0.00 | 0.12 | 0.34 | 1.74 | 1.14 | 2.00 | 0.68 | 2.08 | 2.70 |
| Other Expenses | 24.91 | 0.03 | 0.09 | 0.00 | 0.48 | 3.34 | 2.05 | 0.50 | 1.72 | 8.79 | 1.78 | 2.55 |
| Operating Profit | -29.48 | -0.19 | -0.24 | -0.08 | 5.37 | 6.67 | 9.65 | 12.80 | 18.17 | 21.00 | 27.45 | 29.45 |
| OPM % | 0% | 0% | 0% | 0% | 10.7% | 7.6% | 8.3% | 8.3% | 9.1% | 9% | 9.9% | 8.2% |
| Profit Before Tax + | -29.48 | -0.19 | -0.24 | -0.81 | 5.38 | 6.75 | 10.21 | 13.01 | 18.38 | 21.78 | 27.89 | 35.47 |
| Tax Expense | -1.58 | -0.08 | 0.00 | 0.00 | -0.05 | 0.00 | 0.00 | 0.10 | 0.08 | 0.14 | 0.00 | 0.76 |
| Tax % | - | - | - | - | -0.9% | 0% | 0% | 0.8% | 0.5% | 0.6% | 0% | 2.1% |
| Profit After Tax | -27.90 | -0.11 | -0.24 | -0.81 | 5.43 | 6.75 | 10.21 | 12.91 | 18.30 | 21.64 | 27.89 | 34.71 |
| EPS (Basic) | -10.81 | -0.04 | -0.09 | -0.31 | 0.55 | 0.68 | 0.94 | 1.20 | 1.60 | 1.84 | 2.38 | 0.30 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2021 | Mar 2019 |
|---|---|---|---|---|---|
| Revenue from Operations | 1,069.11 | 407.36 | 151.21 | 0.00 | 9.96 |
| YOY Revenue Growth % | 162.45% | 169.4% | - | -100% | - |
| Other Income | 7.44 | 0.86 | 0.87 | 0.00 | 0.00 |
| Total Income | 1,076.55 | 408.22 | 152.08 | 0.00 | 9.96 |
| Total Expenses + | 973.04 | 372.87 | 140.53 | 36.02 | 10.37 |
| Cost of Materials Consumed | 932.39 | 356.41 | 135.60 | 0.00 | 6.70 |
| Employee Benefit Expense | 7.45 | 3.34 | 0.97 | 1.58 | 0.30 |
| Other Expenses | 14.83 | 6.36 | 1.74 | 26.84 | 2.25 |
| Operating Profit | 96.07 | 34.49 | 10.68 | -36.02 | -0.41 |
| OPM % | 9% | 8.5% | 7.1% | 0% | -4.1% |
| Profit Before Exceptional | 103.51 | 35.34 | 11.55 | -36.02 | -0.41 |
| Exceptional Items | 0.00 | 0.00 | -0.73 | 0.00 | 0.93 |
| Profit Before Tax + | 103.51 | 35.34 | 10.82 | -36.02 | 0.52 |
| Tax Expense | 0.99 | 0.10 | -0.83 | -6.11 | -0.07 |
| Tax % | 1% | 0.3% | -7.7% | - | -14.1% |
| Profit After Tax | 102.53 | 35.25 | 11.64 | -29.91 | 0.60 |
| EPS (Basic) | 0.89 | 3.37 | 1.12 | -4.12 | 0.46 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2021 | Mar 2019 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 301.38 | 139.82 | 71.39 | 448.64 | 52.37 |
| Property, Plant & Equipment | 19.84 | 8.22 | 7.18 | 120.19 | 18.65 |
| Capital Work in Progress | 21.93 | 9.59 | 0.60 | 105.63 | 11.25 |
| Non-Current Investments | 22.40 | 5.53 | 5.53 | 183.26 | 17.81 |
| Goodwill | 27.51 | 27.51 | 27.51 | 0.00 | 0.00 |
| Other Intangible Assets | 209.58 | 88.54 | 29.18 | 0.00 | 0.00 |
| Current Assets + | 40.63 | 23.64 | 45.41 | 43.53 | 11.89 |
| Inventories | 0.00 | 0.00 | 0.00 | 15.08 | 3.86 |
| Trade Receivables | 1.85 | 1.51 | 1.47 | 28.01 | 5.73 |
| Cash and Cash Equivalents | 27.13 | 10.05 | 23.72 | 0.19 | 0.13 |
| Current Investments | 1.63 | 0.00 | 0.74 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 331.91 | 161.50 | 110.38 | 440.07 | 57.74 |
| Equity Share Capital | 116.43 | 106.96 | 96.96 | 258.18 | 34.73 |
| Other Equity | 214.99 | 54.15 | 13.42 | 181.89 | 23.02 |
| Non-Current Liabilities | 6.76 | 0.28 | 1.95 | 50.60 | 4.43 |
| Current Liabilities | 3.34 | 1.68 | 4.47 | 1.50 | 2.08 |
| Total Liabilities | 10.10 | 1.96 | 6.42 | 52.10 | 6.51 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2021 | Mar 2019 |
|---|---|---|---|---|---|
| Cash from Operating Activities | 143.93 | 49.33 | -0.77 | 4.40 | 0.00 |
| Cash from Investing Activities | -175.62 | -75.37 | -25.86 | -3.87 | 0.00 |
| Cash from Financing Activities | 48.77 | 12.37 | 50.35 | -0.55 | 0.00 |
| Net Increase/Decrease in Cash | 17.07 | -13.67 | 23.72 | -0.02 | 0.00 |