| Particulars | Mar 2021 | Jun 2021 | Sep 2021 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.00 | 0.00 | 0.00 | 0.00 | 2.45 | 2.56 | 3.24 | 4.10 | 2.58 | 3.13 | 3.35 | 3.88 |
| YOY Revenue Growth % | - | - | - | - | - | - | - | - | 5.04% | 22.18% | 3.55% | -5.47% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.09 | 0.55 | 0.20 | 0.21 | 0.60 | 0.31 | 6.02 |
| Total Income | 0.00 | 0.00 | 0.00 | 0.00 | 2.46 | 2.65 | 3.79 | 4.30 | 2.79 | 3.73 | 3.66 | 9.89 |
| Total Expenses + | 29.48 | 0.19 | 0.24 | 0.08 | 1.29 | 4.21 | 3.83 | 3.55 | 2.50 | 3.20 | 3.53 | 6.81 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.41 | 0.75 | 1.01 | 1.56 | 0.23 | 0.26 | 0.03 | 1.68 |
| Employee Benefit Expense | 1.25 | 0.01 | 0.01 | 0.00 | 0.08 | 0.28 | 1.27 | 0.50 | 0.38 | 0.36 | 1.03 | 1.56 |
| Other Expenses | 24.91 | 0.03 | 0.09 | 0.00 | 0.34 | 2.71 | 0.91 | 0.83 | 0.94 | 1.57 | 1.07 | 1.65 |
| Operating Profit | -29.48 | -0.19 | -0.24 | -0.08 | 1.16 | -1.65 | -0.59 | 0.55 | 0.08 | -0.07 | -0.18 | -2.93 |
| OPM % | 0% | 0% | 0% | 0% | 47.3% | -64.4% | -18.2% | 13.4% | 3.1% | -2.1% | -5.2% | -75.7% |
| Profit Before Tax + | -29.48 | -0.19 | -0.24 | -0.81 | 1.17 | -1.56 | -0.03 | 0.75 | 0.29 | 0.53 | 0.13 | 3.08 |
| Tax Expense | -0.68 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.98 |
| Tax % | - | - | - | - | 0% | - | - | 0% | 0% | 0% | 0% | 31.8% |
| Profit After Tax | -28.80 | -0.19 | -0.24 | -0.81 | 1.17 | -1.56 | -0.03 | 0.75 | 0.29 | 0.53 | 0.13 | 2.10 |
| EPS (Basic) | -11.15 | -0.07 | -0.09 | -0.31 | 0.12 | -0.16 | 0.00 | 0.07 | 0.03 | 0.04 | 0.01 | 0.02 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2021 |
|---|---|---|---|---|
| Revenue from Operations | 12.94 | 12.35 | 4.38 | 0.00 |
| YOY Revenue Growth % | 4.71% | 182.1% | - | - |
| Other Income | 7.13 | 0.85 | 0.92 | 0.00 |
| Total Income | 20.07 | 13.20 | 5.29 | 0.00 |
| Total Expenses + | 16.03 | 12.88 | 3.90 | 36.02 |
| Cost of Materials Consumed | 2.19 | 3.72 | 0.85 | 0.00 |
| Employee Benefit Expense | 3.33 | 2.13 | 0.59 | 1.58 |
| Other Expenses | 5.23 | 4.80 | 1.25 | 26.84 |
| Operating Profit | -3.10 | -0.53 | 0.48 | -36.02 |
| OPM % | -23.9% | -4.3% | 10.9% | 0% |
| Profit Before Exceptional | 4.04 | 0.32 | 1.39 | -36.02 |
| Exceptional Items | 0.00 | 0.00 | -0.73 | 0.00 |
| Profit Before Tax + | 4.04 | 0.32 | 0.66 | -36.02 |
| Tax Expense | 0.98 | 0.00 | 0.00 | -0.68 |
| Tax % | 24.3% | 0% | 0% | - |
| Profit After Tax | 3.06 | 0.32 | 0.66 | -35.34 |
| EPS (Basic) | 0.03 | 0.03 | 0.07 | -1.37 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2021 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 161.13 | 94.16 | 77.09 | 443.21 |
| Property, Plant & Equipment | 18.87 | 7.94 | 7.18 | 120.19 |
| Capital Work in Progress | 0.54 | 4.28 | 0.00 | 105.63 |
| Non-Current Investments | 101.51 | 41.78 | 35.28 | 178.14 |
| Goodwill | 27.51 | 27.51 | 27.51 | 0.00 |
| Other Intangible Assets | 12.57 | 12.52 | 5.98 | 0.00 |
| Current Assets + | 11.77 | 19.56 | 25.59 | 43.53 |
| Inventories | 0.00 | 0.00 | 0.00 | 15.08 |
| Trade Receivables | 1.96 | 1.51 | 1.66 | 28.01 |
| Cash and Cash Equivalents | 1.97 | 6.32 | 21.72 | 0.19 |
| Current Investments | 0.08 | 0.00 | 0.74 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 164.74 | 111.73 | 97.62 | 434.64 |
| Equity Share Capital | 116.43 | 106.96 | 96.96 | 258.18 |
| Other Equity | 48.31 | 4.77 | 0.66 | 176.46 |
| Non-Current Liabilities | 6.76 | 0.59 | 0.31 | 50.60 |
| Current Liabilities | 1.39 | 1.40 | 4.74 | 1.50 |
| Total Liabilities | 8.15 | 1.99 | 5.05 | 52.10 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2021 |
|---|---|---|---|---|
| Cash from Operating Activities | 12.48 | -8.97 | 3.95 | -0.71 |
| Cash from Investing Activities | -65.60 | -18.79 | -32.59 | 1.24 |
| Cash from Financing Activities | 48.77 | 12.37 | 50.35 | -0.55 |
| Net Increase/Decrease in Cash | -4.35 | -15.40 | 21.71 | -0.02 |