Mangalam Seeds Limited (MSL)

BSE: ₹124.35
Stock Performance
Corporate Announcements
No recent announcements available.

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 23.18 15.51 52.29 21.38 32.21 21.95 27.37 21.61 49.15 18.30 28.88 15.87
YOY Revenue Growth % 43.87% 25.05% 148.38% 35.35% 38.95% 41.54% -47.66% 1.1% 52.57% -16.62% 5.54% -26.58%
Other Income 0.01 0.01 0.01 0.06 0.03 0.02 0.22 0.17 0.02 0.03 0.01 0.01
Total Income 23.20 15.52 52.30 21.44 32.24 21.97 27.59 21.78 49.16 18.33 28.89 15.88
Total Expenses + 19.40 11.69 46.13 19.34 27.92 19.92 25.97 17.29 44.69 15.79 27.23 14.28
Cost of Materials Consumed 18.15 15.35 22.38 24.58 16.26 31.27 25.38 11.13 50.93 6.89 13.80 15.22
Employee Benefit Expense 0.52 0.61 1.56 1.12 0.92 0.66 1.51 1.07 1.13 1.08 1.74 1.13
Other Expenses 1.57 2.55 1.71 2.98 2.07 1.58 1.90 2.65 2.59 3.39 2.60 0.51
Operating Profit 3.78 3.82 6.16 2.03 4.29 2.03 1.40 4.33 4.46 2.51 1.65 1.59
OPM % 16.3% 24.6% 11.8% 9.5% 13.3% 9.3% 5.1% 20% 9.1% 13.7% 5.7% 10%
Profit Before Tax + 3.80 3.83 6.17 2.10 4.32 2.05 1.62 4.50 4.47 2.54 1.66 1.60
Tax Expense 0.97 0.90 0.94 -0.11 0.48 0.41 0.27 1.04 0.58 0.75 0.38 0.31
Tax % 25.5% 23.6% 15.3% -5% 11.1% 20% 16.6% 23.2% 13% 29.5% 22.7% 19.5%
Profit After Tax 2.83 2.92 5.23 2.20 3.84 1.64 1.35 3.45 3.89 1.79 1.28 1.29
EPS (Basic) 2.58 2.66 4.76 2.01 3.49 1.50 1.23 3.15 3.55 1.63 1.16 1.18

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Revenue from Operations 112.20 103.14 112.36 65.37 40.85 41.18
YOY Revenue Growth % 8.78% -8.2% 71.9% 60.02% -0.81% -
Other Income 0.06 0.44 0.09 0.02 0.04 0.02
Total Income 112.26 103.58 112.45 65.39 40.88 41.20
Total Expenses + 101.99 91.09 96.56 52.04 34.71 34.03
Cost of Materials Consumed 86.83 84.04 95.76 6.71 19.17 17.99
Employee Benefit Expense 5.08 4.16 3.81 2.34 2.13 1.99
Other Expenses 9.09 8.19 8.80 7.80 4.24 3.67
Operating Profit 10.21 12.05 15.80 13.33 6.13 7.15
OPM % 9.1% 11.7% 14.1% 20.4% 15% 17.4%
Profit Before Exceptional 10.27 12.49 15.89 13.35 6.17 7.17
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 10.27 12.49 15.89 13.35 6.17 7.17
Tax Expense 2.02 2.20 2.71 2.28 1.00 1.03
Tax % 19.6% 17.6% 17% 17% 16.2% 14.3%
Profit After Tax 8.25 10.29 13.18 11.07 5.17 6.14
EPS (Basic) 7.52 9.37 12.01 10.08 4.71 11.18

Balance Sheet

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
ASSETS
Non-Current Assets + 63.88 72.22 64.37 34.36 33.22 28.02
Property, Plant & Equipment 50.53 52.73 53.91 27.22 24.60 23.11
Capital Work in Progress 11.47 17.56 9.48 6.78 8.22 4.51
Non-Current Investments 0.58 0.59 0.00 0.06 0.05 0.02
Goodwill 0.00 0.72 0.00 0.00 0.00 0.00
Other Intangible Assets 0.73 0.00 0.04 0.08 0.12 0.16
Current Assets + 100.08 89.14 70.97 43.71 34.15 25.88
Inventories 66.60 58.04 38.52 21.38 19.11 10.01
Trade Receivables 23.50 22.58 17.85 15.55 10.48 10.31
Cash and Cash Equivalents 1.79 1.66 7.38 4.08 2.94 0.58
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 90.40 81.60 71.31 56.63 45.40 40.15
Equity Share Capital 10.98 10.98 10.98 10.98 10.98 10.98
Other Equity 77.52 68.98 58.78 45.65 34.42 29.17
Non-Current Liabilities 20.23 22.89 21.30 5.86 6.79 4.69
Current Liabilities 53.32 56.87 42.72 15.58 15.18 9.06
Total Liabilities 73.56 79.76 64.02 21.44 21.97 13.75

Cash Flow Statement

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Cash from Operating Activities 13.75 -0.08 -0.68 4.95 -1.04 7.29
Cash from Investing Activities 5.96 -9.15 -32.43 -1.99 -3.30 -6.93
Cash from Financing Activities -19.58 3.51 36.41 -1.82 6.70 0.08
Net Increase/Decrease in Cash 0.13 -5.72 3.30 1.14 2.36 0.44