Mangalam Seeds Limited (MSL)

BSE: ₹124.35
Stock Performance
Corporate Announcements
No recent announcements available.

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 23.01 15.52 48.15 13.37 29.63 20.44 25.21 19.04 46.89 15.71 26.37 11.84
YOY Revenue Growth % 44.44% 25.17% 128.62% -15.38% 28.76% 31.74% -47.64% 42.43% 58.28% -23.14% 4.61% -37.81%
Other Income 0.01 0.01 0.01 0.05 0.02 0.00 0.23 -0.05 0.01 0.01 0.14 0.13
Total Income 23.02 15.52 48.16 13.42 29.65 20.45 25.45 18.99 46.90 15.73 26.51 11.98
Total Expenses + 19.32 11.62 42.06 11.20 25.51 18.48 23.68 14.58 42.49 13.16 24.81 10.30
Cost of Materials Consumed 18.12 15.34 18.43 17.29 14.94 28.79 23.61 14.57 44.32 4.72 18.34 12.68
Employee Benefit Expense 0.51 0.61 1.56 0.66 0.67 0.64 1.32 0.92 0.92 0.88 1.52 0.95
Other Expenses 1.61 2.59 1.67 2.51 2.02 1.69 1.70 2.31 2.52 3.19 2.44 0.13
Operating Profit 3.68 3.90 6.09 2.17 4.12 1.96 1.53 4.46 4.40 2.56 1.56 1.54
OPM % 16% 25.1% 12.6% 16.2% 13.9% 9.6% 6.1% 23.4% 9.4% 16.3% 5.9% 13%
Profit Before Tax + 3.70 3.91 6.10 2.22 4.14 1.97 1.77 4.41 4.41 2.57 1.70 1.68
Tax Expense 0.95 0.91 0.91 -0.03 0.44 0.40 0.26 1.08 0.60 0.73 0.37 0.35
Tax % 25.7% 23.3% 14.9% -1.4% 10.6% 20.2% 14.8% 24.4% 13.6% 28.6% 21.8% 20.7%
Profit After Tax 2.75 3.00 5.19 2.25 3.70 1.57 1.51 3.33 3.81 1.84 1.33 1.33
EPS (Basic) 2.50 2.73 4.73 2.05 3.37 1.43 1.37 3.03 3.47 1.67 1.32 1.10

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Revenue from Operations 100.82 94.32 100.05 65.19 40.15 40.74
YOY Revenue Growth % 6.89% -5.72% 53.47% 62.39% -1.46% -
Other Income 0.29 0.20 0.08 0.02 0.04 0.02
Total Income 101.11 94.53 100.13 65.21 40.18 40.76
Total Expenses + 90.76 82.25 84.21 51.87 34.05 33.59
Cost of Materials Consumed 80.06 81.90 84.47 6.53 18.80 17.74
Employee Benefit Expense 4.27 3.55 3.35 2.32 2.00 1.89
Other Expenses 8.29 7.72 8.37 7.86 4.12 3.53
Operating Profit 10.06 12.08 15.84 13.33 6.09 7.16
OPM % 10% 12.8% 15.8% 20.4% 15.2% 17.6%
Profit Before Exceptional 10.35 12.28 15.92 13.34 6.13 7.17
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 10.35 12.28 15.92 13.34 6.13 7.17
Tax Expense 2.05 2.17 2.73 2.27 1.00 1.03
Tax % 19.8% 17.7% 17.2% 17% 16.3% 14.3%
Profit After Tax 8.30 10.11 13.18 11.08 5.13 6.15
EPS (Basic) 7.56 9.20 12.01 10.09 4.67 11.20

Balance Sheet

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
ASSETS
Non-Current Assets + 59.99 68.43 60.59 31.99 31.40 28.22
Property, Plant & Equipment 45.24 47.87 48.72 24.88 24.59 23.11
Capital Work in Progress 11.47 17.52 9.43 6.74 6.41 4.67
Non-Current Investments 2.12 2.13 0.00 0.10 0.09 0.28
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.69 0.72 0.04 0.08 0.12 0.16
Current Assets + 97.26 85.25 68.38 44.15 35.14 25.32
Inventories 65.19 55.78 36.90 21.18 18.91 9.87
Trade Receivables 21.38 20.92 16.23 15.50 10.34 0.00
Cash and Cash Equivalents 1.59 1.55 6.99 3.75 2.73 0.49
Current Investments 0.00 0.00 0.00 0.00 0.00 10.39
LIABILITIES & EQUITY
Total Equity 88.50 79.85 69.75 56.54 45.31 40.10
Equity Share Capital 10.98 10.98 10.98 10.98 10.98 10.98
Other Equity 77.52 68.87 58.77 45.56 34.33 29.12
Non-Current Liabilities 19.36 21.37 19.32 4.95 6.76 4.66
Current Liabilities 49.39 52.46 39.90 14.66 14.47 8.78
Total Liabilities 68.75 73.84 59.22 19.60 21.23 13.45

Cash Flow Statement

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Cash from Operating Activities 12.20 -0.14 -0.69 5.71 -1.37 7.09
Cash from Investing Activities 6.18 -8.94 -30.48 -1.70 -3.09 -6.75
Cash from Financing Activities -18.04 3.64 34.41 -3.00 6.70 0.08
Net Increase/Decrease in Cash 0.34 -5.44 3.23 1.02 2.24 0.42