Current Price: ₹0.00
| Particulars | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 21.13 | 27.18 | 32.21 | 36.98 | 46.21 | 48.57 | 49.62 | 48.93 | 53.48 | 55.93 |
| YOY Revenue Growth % | - | - | - | - | 118.65% | 78.71% | 54.05% | 32.31% | 15.73% | 15.15% |
| Other Income | 0.00 | 0.04 | 0.57 | 0.37 | 0.14 | 0.39 | 0.13 | 0.12 | 0.17 | 0.02 |
| Total Income | 21.14 | 27.22 | 32.78 | 37.35 | 46.35 | 48.96 | 49.75 | 49.05 | 53.65 | 55.94 |
| Total Expenses + | 5.71 | 6.65 | 8.67 | 9.36 | 12.11 | 13.70 | 45.53 | 44.82 | 46.02 | 46.55 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 3.42 | 4.28 | 5.77 | 6.00 | 5.84 | 6.52 | 6.90 | 6.74 | 6.45 | 5.97 |
| Other Expenses | 2.29 | 2.36 | 2.90 | 3.36 | 6.28 | 7.17 | 8.97 | 10.52 | 9.53 | 6.89 |
| Operating Profit | 15.43 | 20.53 | 23.54 | 27.62 | 34.10 | 34.87 | 4.09 | 4.10 | 7.45 | 9.38 |
| OPM % | 73% | 75.5% | 73.1% | 74.7% | 73.8% | 71.8% | 8.2% | 8.4% | 13.9% | 16.8% |
| Profit Before Tax + | 5.37 | 6.10 | 5.13 | 5.92 | 8.01 | 7.78 | 4.22 | 4.22 | 7.62 | 9.39 |
| Tax Expense | 1.36 | 1.55 | 1.07 | 1.54 | 2.33 | 2.04 | 0.77 | 1.08 | 2.04 | 2.39 |
| Tax % | 25.4% | 25.4% | 20.9% | 26% | 29.1% | 26.2% | 18.3% | 25.5% | 26.7% | 25.4% |
| Profit After Tax | 4.01 | 4.55 | 4.05 | 4.38 | 5.67 | 5.74 | 3.45 | 3.14 | 5.59 | 7.01 |
| EPS (Basic) | 0.27 | 0.30 | 0.26 | 0.27 | 0.35 | 0.35 | 0.21 | 0.25 | 0.33 | 0.41 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Revenue from Operations | 181.38 | 97.80 |
| YOY Revenue Growth % | 85.46% | - |
| Other Income | 1.02 | 0.64 |
| Total Income | 182.40 | 98.44 |
| Total Expenses + | 156.47 | 26.83 |
| Employee Benefit Expense | 25.26 | 16.95 |
| Other Expenses | 25.79 | 9.88 |
| Operating Profit | 24.91 | 70.97 |
| OPM % | 13.7% | 72.6% |
| Profit Before Exceptional | 25.93 | 21.75 |
| Exceptional Items | 0.00 | -0.52 |
| Profit Before Tax + | 25.93 | 21.23 |
| Tax Expense | 6.69 | 5.17 |
| Tax % | 25.8% | 24.4% |
| Profit After Tax | 19.24 | 16.06 |
| EPS (Basic) | 1.18 | 1.05 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.83 | 0.46 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 5.54 | 8.37 |
| Current Assets + | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 |
| Cash and Cash Equivalents | 91.95 | 87.65 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 16.35 | 16.21 |
| Other Equity | 253.22 | 227.89 |
| Non-Current Liabilities | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 |
| Total Liabilities | 764.10 | 681.49 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Cash from Operating Activities | -152.55 | -358.66 |
| Cash from Investing Activities | 90.21 | -57.01 |
| Cash from Financing Activities | 66.65 | 486.18 |
| Net Increase/Decrease in Cash | 4.30 | 70.50 |