Current Price: ₹0.00
| Particulars | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 21.13 | 27.18 | 32.21 | 37.02 | 40.31 | 43.09 | 40.55 | 48.02 | 51.42 | 55.93 |
| YOY Revenue Growth % | - | - | - | - | 90.76% | 58.54% | 25.89% | 29.72% | 27.54% | 29.8% |
| Other Income | 0.00 | 0.04 | 0.57 | 0.37 | 0.14 | 0.39 | 0.13 | 0.12 | 0.17 | 0.02 |
| Total Income | 21.14 | 27.22 | 32.78 | 37.38 | 40.45 | 43.47 | 40.68 | 48.14 | 51.59 | 55.94 |
| Total Expenses + | 5.71 | 6.65 | 8.67 | 9.08 | 8.21 | 10.05 | 35.86 | 42.63 | 43.33 | 46.55 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 3.42 | 4.28 | 5.77 | 5.78 | 5.46 | 6.03 | 6.31 | 6.37 | 6.31 | 5.97 |
| Other Expenses | 2.29 | 2.36 | 2.90 | 3.30 | 2.75 | 4.02 | 4.15 | 9.25 | 7.53 | 6.89 |
| Operating Profit | 15.43 | 20.53 | 23.54 | 27.93 | 32.11 | 33.04 | 4.69 | 5.39 | 8.08 | 9.38 |
| OPM % | 73% | 75.5% | 73.1% | 75.5% | 79.6% | 76.7% | 11.6% | 11.2% | 15.7% | 16.8% |
| Profit Before Tax + | 5.37 | 6.10 | 5.13 | 6.24 | 8.06 | 8.21 | 4.82 | 5.50 | 8.25 | 9.40 |
| Tax Expense | 1.36 | 1.55 | 1.07 | 1.62 | 2.35 | 2.15 | 0.92 | 1.39 | 2.19 | 2.39 |
| Tax % | 25.3% | 25.4% | 20.9% | 25.9% | 29.1% | 26.2% | 19.2% | 25.3% | 26.6% | 25.4% |
| Profit After Tax | 4.01 | 4.55 | 4.05 | 4.62 | 5.71 | 6.06 | 3.90 | 4.11 | 6.06 | 7.01 |
| EPS (Basic) | 0.26 | 0.30 | 0.26 | 0.28 | 0.35 | 0.37 | 0.24 | 0.25 | 0.35 | 0.41 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Revenue from Operations | 160.96 | 97.80 |
| YOY Revenue Growth % | 64.59% | - |
| Other Income | 1.02 | 0.64 |
| Total Income | 161.99 | 98.44 |
| Total Expenses + | 134.67 | 26.83 |
| Employee Benefit Expense | 23.58 | 16.95 |
| Other Expenses | 14.21 | 9.88 |
| Operating Profit | 26.30 | 70.97 |
| OPM % | 16.3% | 72.6% |
| Profit Before Exceptional | 27.32 | 21.76 |
| Exceptional Items | 0.00 | -0.52 |
| Profit Before Tax + | 27.32 | 21.23 |
| Tax Expense | 7.04 | 5.17 |
| Tax % | 25.8% | 24.3% |
| Profit After Tax | 20.29 | 16.06 |
| EPS (Basic) | 1.24 | 1.05 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.77 | 0.46 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 5.54 | 8.37 |
| Current Assets + | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 |
| Cash and Cash Equivalents | 91.74 | 87.45 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 16.35 | 16.21 |
| Other Equity | 253.90 | 227.89 |
| Non-Current Liabilities | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 |
| Total Liabilities | 751.13 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Cash from Operating Activities | -142.39 | -358.70 |
| Cash from Investing Activities | 90.27 | -57.18 |
| Cash from Financing Activities | 56.40 | 486.18 |
| Net Increase/Decrease in Cash | 4.28 | 70.30 |