Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3,471.71 | 3,606.14 | 3,820.02 | 4,163.80 | 4,473.86 | 4,928.82 | 5,189.73 | 5,621.75 | 6,450.13 | 7,282.79 | 8,187.60 | 9,288.71 |
| YOY Revenue Growth % | 24.51% | 27.66% | 26.93% | 27.14% | 28.87% | 36.68% | 35.86% | 35.01% | 44.17% | 47.76% | 57.77% | 65.23% |
| Other Income | 36.99 | 25.81 | 22.66 | 15.62 | 18.61 | 28.57 | 31.95 | 31.19 | 34.89 | 49.80 | 51.61 | 2.65 |
| Total Income | 3,508.70 | 3,631.95 | 3,842.68 | 4,179.42 | 4,492.47 | 4,957.39 | 5,221.69 | 5,652.94 | 6,485.02 | 7,332.59 | 8,239.21 | 9,291.36 |
| Total Expenses + | 688.19 | 723.40 | 766.01 | 912.76 | 851.79 | 903.80 | 978.38 | 3,720.73 | 3,830.99 | 4,088.39 | 4,416.75 | 4,707.20 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 427.31 | 421.56 | 436.96 | 542.38 | 517.62 | 530.22 | 580.04 | 697.10 | 696.45 | 726.92 | 784.98 | 582.79 |
| Other Expenses | 260.88 | 301.84 | 329.05 | 370.38 | 334.17 | 373.58 | 398.34 | 464.17 | 414.27 | 457.26 | 456.07 | 676.74 |
| Operating Profit | 2,783.52 | 2,882.74 | 3,054.01 | 3,251.04 | 3,622.07 | 4,025.02 | 4,211.36 | 1,901.02 | 2,619.14 | 3,194.40 | 3,770.85 | 4,581.51 |
| OPM % | 80.2% | 79.9% | 79.9% | 78.1% | 81% | 81.7% | 81.1% | 33.8% | 40.6% | 43.9% | 46.1% | 49.3% |
| Profit Before Tax + | 1,406.77 | 1,470.21 | 1,534.35 | 1,585.18 | 1,645.70 | 1,801.78 | 1,886.32 | 1,932.20 | 2,654.03 | 3,244.20 | 3,822.46 | 4,584.15 |
| Tax Expense | 362.05 | 374.92 | 389.04 | 402.90 | 450.04 | 480.55 | 494.78 | 488.27 | 679.78 | 832.54 | 998.98 | 1,186.68 |
| Tax % | 25.7% | 25.5% | 25.4% | 25.4% | 27.3% | 26.7% | 26.2% | 25.3% | 25.6% | 25.7% | 26.1% | 25.9% |
| Profit After Tax | 1,044.72 | 1,095.29 | 1,145.31 | 1,182.27 | 1,195.66 | 1,321.22 | 1,391.55 | 1,443.93 | 1,974.25 | 2,411.66 | 2,823.48 | 3,397.48 |
| EPS (Basic) | 25.46 | 26.39 | 27.49 | 28.37 | 28.99 | 31.67 | 35.36 | 36.81 | 50.22 | 60.29 | 69.84 | 83.43 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 20,214.17 | 15,061.66 | 11,897.66 | 12,184.91 | 11,530.79 | 9,683.98 | 7,594.43 |
| YOY Revenue Growth % | 34.21% | 26.59% | -2.36% | 5.67% | 19.07% | 27.51% | - |
| Other Income | 110.32 | 101.09 | 77.34 | 52.55 | 35.63 | 23.29 | 6.62 |
| Total Income | 20,324.49 | 15,162.74 | 11,975.01 | 12,237.46 | 11,566.42 | 9,707.27 | 7,601.05 |
| Total Expenses + | 13,058.48 | 3,090.23 | 2,522.88 | 2,114.38 | 2,012.44 | 2,027.71 | 1,754.36 |
| Employee Benefit Expense | 2,324.99 | 1,828.21 | 1,488.27 | 1,239.48 | 1,189.27 | 1,208.49 | 1,013.34 |
| Other Expenses | 1,570.25 | 1,262.03 | 1,034.61 | 874.90 | 823.16 | 819.22 | 741.02 |
| Operating Profit | 7,155.69 | 11,971.42 | 9,374.78 | 10,070.53 | 9,518.35 | 7,656.27 | 5,840.07 |
| OPM % | 35.4% | 79.5% | 78.8% | 82.6% | 82.5% | 79.1% | 76.9% |
| Profit Before Exceptional | 7,266.01 | 5,996.50 | 4,922.78 | 5,410.19 | 5,131.48 | 4,260.39 | 3,259.53 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 7,266.01 | 5,996.50 | 4,922.78 | 5,410.19 | 5,131.48 | 4,260.39 | 3,259.53 |
| Tax Expense | 1,913.65 | 1,528.91 | 1,253.01 | 1,378.86 | 1,312.61 | 1,091.71 | 1,156.57 |
| Tax % | 26.3% | 25.5% | 25.5% | 25.5% | 25.6% | 25.6% | 35.5% |
| Profit After Tax | 5,352.36 | 4,467.59 | 3,669.77 | 4,031.32 | 3,818.87 | 3,168.68 | 2,102.96 |
| EPS (Basic) | 132.84 | 107.72 | 89.99 | 100.10 | 94.84 | 78.30 | 51.92 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 620.83 | 425.52 | 327.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 12.54 | 88.32 | 67.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 30.00 | 30.00 | 30.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 5.42 | 5.84 | 5.89 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 8,167.10 | 6,037.35 | 7,770.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 401.46 | 401.46 | 401.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 28,965.16 | 24,705.75 | 21,264.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 102,866.41 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -26,376.36 | -13,754.02 | -2,804.07 | -1,372.92 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 1,790.68 | -47.36 | 180.97 | 421.64 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 29,892.94 | 11,957.59 | 395.02 | 3,221.96 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 5,308.88 | -1,841.47 | -2,229.11 | 2,259.54 | 0.00 | 0.00 | 0.00 |