Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,998.69 | 3,059.67 | 3,167.73 | 3,408.92 | 3,703.79 | 4,117.44 | 4,423.46 | 4,854.40 | 5,703.32 | 6,432.24 | 7,242.77 | 8,179.92 |
| YOY Revenue Growth % | 12.32% | 22.5% | 19.1% | 19.47% | 23.51% | 34.57% | 39.64% | 42.4% | 53.99% | 56.22% | 63.74% | 68.51% |
| Other Income | 27.64 | 13.92 | 7.99 | 9.49 | 6.31 | 8.78 | 7.70 | 34.07 | 16.69 | 28.59 | 20.18 | 14.01 |
| Total Income | 3,026.32 | 3,073.60 | 3,175.73 | 3,418.40 | 3,710.10 | 4,126.23 | 4,431.16 | 4,888.47 | 5,720.00 | 6,460.83 | 7,262.94 | 8,193.94 |
| Total Expenses + | 548.64 | 559.63 | 552.16 | 666.67 | 625.46 | 644.77 | 704.37 | 2,868.06 | 2,974.51 | 3,309.39 | 3,681.29 | 4,027.03 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 334.93 | 319.65 | 322.77 | 409.57 | 383.24 | 383.91 | 414.73 | 514.71 | 503.11 | 521.00 | 575.56 | 506.98 |
| Other Expenses | 213.71 | 239.98 | 229.39 | 257.11 | 242.22 | 260.87 | 289.65 | 323.60 | 285.44 | 336.01 | 320.30 | 407.90 |
| Operating Profit | 2,450.05 | 2,500.04 | 2,615.57 | 2,742.24 | 3,078.32 | 3,472.67 | 3,719.08 | 1,986.34 | 2,728.81 | 3,122.85 | 3,561.48 | 4,152.89 |
| OPM % | 81.7% | 81.7% | 82.6% | 80.4% | 83.1% | 84.3% | 84.1% | 40.9% | 47.8% | 48.5% | 49.2% | 50.8% |
| Profit Before Tax + | 1,314.53 | 1,330.22 | 1,380.48 | 1,423.57 | 1,491.70 | 1,707.96 | 1,850.53 | 2,020.41 | 2,745.49 | 3,151.44 | 3,581.66 | 4,166.91 |
| Tax Expense | 339.41 | 339.22 | 353.22 | 367.27 | 413.01 | 456.82 | 487.44 | 512.57 | 699.19 | 806.27 | 925.23 | 1,080.72 |
| Tax % | 25.8% | 25.5% | 25.6% | 25.8% | 27.7% | 26.7% | 26.3% | 25.4% | 25.5% | 25.6% | 25.8% | 25.9% |
| Profit After Tax | 975.12 | 991.00 | 1,027.26 | 1,056.29 | 1,078.68 | 1,251.14 | 1,363.09 | 1,507.84 | 2,046.30 | 2,345.17 | 2,656.42 | 3,086.19 |
| EPS (Basic) | 24.29 | 24.69 | 25.58 | 26.32 | 26.87 | 31.16 | 33.96 | 37.56 | 50.97 | 58.42 | 66.16 | 76.88 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 17,099.09 | 12,635.01 | 10,514.85 | 11,082.32 | 10,557.21 | 8,714.64 | 6,878.21 |
| YOY Revenue Growth % | 35.33% | 20.16% | -5.12% | 4.97% | 21.14% | 26.7% | - |
| Other Income | 56.86 | 59.04 | 28.90 | 16.07 | 17.15 | 8.15 | 2.42 |
| Total Income | 17,155.95 | 12,694.04 | 10,543.75 | 11,098.39 | 10,574.36 | 8,722.79 | 6,880.63 |
| Total Expenses + | 10,085.35 | 2,327.10 | 2,059.34 | 1,772.32 | 1,729.72 | 1,735.62 | 1,524.88 |
| Employee Benefit Expense | 1,696.58 | 1,386.92 | 1,199.44 | 1,030.22 | 1,006.25 | 1,028.96 | 897.55 |
| Other Expenses | 1,116.33 | 940.19 | 859.90 | 742.10 | 723.47 | 706.67 | 627.33 |
| Operating Profit | 7,013.74 | 10,307.91 | 8,455.51 | 9,310.01 | 8,827.50 | 6,979.02 | 5,353.32 |
| OPM % | 41% | 81.6% | 80.4% | 84% | 83.6% | 80.1% | 77.8% |
| Profit Before Exceptional | 7,070.60 | 5,448.78 | 4,666.43 | 5,309.35 | 5,006.51 | 4,057.41 | 3,076.82 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 7,070.60 | 5,448.78 | 4,666.43 | 5,309.35 | 5,006.51 | 4,057.41 | 3,076.82 |
| Tax Expense | 1,869.85 | 1,399.12 | 1,192.90 | 1,355.05 | 1,284.34 | 1,039.11 | 1,104.67 |
| Tax % | 26.4% | 25.7% | 25.6% | 25.5% | 25.7% | 25.6% | 35.9% |
| Profit After Tax | 5,200.75 | 4,049.67 | 3,473.53 | 3,954.30 | 3,722.18 | 3,018.30 | 1,972.14 |
| EPS (Basic) | 129.54 | 100.88 | 86.54 | 98.55 | 92.79 | 75.31 | 49.27 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 476.31 | 346.12 | 268.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 12.54 | 88.32 | 67.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 3.30 | 3.97 | 3.56 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 7,170.45 | 5,036.55 | 6,428.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 401.46 | 401.46 | 401.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 28,036.06 | 23,888.83 | 20,660.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 92,811.32 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -25,854.55 | -9,301.95 | -1,901.72 | -1,141.54 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -1,944.44 | -739.06 | 187.55 | 407.63 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 29,932.90 | 8,648.76 | -1,035.54 | 2,795.72 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 2,133.91 | -1,392.26 | -2,749.71 | 2,061.82 | 0.00 | 0.00 | 0.00 |