Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 375.91 | 580.26 | 365.40 | 457.16 | 325.01 | 440.31 | 267.77 | 201.43 | 448.36 | 456.94 | 318.21 | 360.95 |
| YOY Revenue Growth % | -20.92% | 2.72% | -24.21% | -23.64% | -13.54% | -24.12% | -26.72% | -55.94% | 37.95% | 3.78% | 18.84% | 79.19% |
| Other Income | 4.13 | 0.63 | 1.52 | 3.55 | 2.74 | 3.38 | 1.30 | 0.62 | 1.17 | -0.04 | 0.07 | 1.61 |
| Total Income | 380.04 | 580.89 | 366.92 | 460.71 | 327.75 | 443.69 | 269.07 | 202.05 | 449.53 | 456.90 | 318.28 | 362.56 |
| Total Expenses + | 475.36 | 440.52 | 320.97 | 376.68 | 333.14 | 327.14 | 241.10 | 297.28 | 431.45 | 433.00 | 331.89 | 363.75 |
| Cost of Materials Consumed | 383.80 | 341.87 | 229.82 | 279.41 | 245.78 | 230.24 | 150.20 | 162.87 | 344.82 | 345.55 | 162.58 | 223.02 |
| Employee Benefit Expense | 32.53 | 33.07 | 36.67 | 32.10 | 33.95 | 33.20 | 40.88 | 39.89 | 40.49 | 39.84 | 38.50 | 41.74 |
| Other Expenses | 59.03 | 65.58 | 54.48 | 65.17 | 53.41 | 63.70 | 50.02 | 70.05 | 60.18 | 73.59 | 50.74 | 59.65 |
| Operating Profit | -99.45 | 139.74 | 44.43 | 80.48 | -8.13 | 113.17 | 26.67 | -95.85 | 16.91 | 23.94 | -13.68 | -2.80 |
| OPM % | -26.5% | 24.1% | 12.2% | 17.6% | -2.5% | 25.7% | 10% | -47.6% | 3.8% | 5.2% | -4.3% | -0.8% |
| Profit Before Tax + | -50.46 | 4.83 | -20.23 | -11.52 | -26.47 | 20.11 | -47.24 | -65.97 | 18.08 | 6.45 | -13.61 | -1.19 |
| Tax Expense | -12.40 | 0.75 | -4.33 | -2.51 | -5.67 | 5.21 | -11.01 | -15.97 | 5.04 | 3.90 | -3.45 | -0.33 |
| Tax % | - | 15.5% | - | - | - | 25.9% | - | - | 27.9% | 60.5% | - | - |
| Profit After Tax | -38.06 | 4.08 | -15.90 | -9.01 | -20.80 | 14.90 | -36.23 | -50.00 | 13.04 | 2.55 | -10.16 | -0.86 |
| EPS (Basic) | -1.91 | 0.21 | -0.80 | -0.45 | -1.04 | 0.75 | -1.82 | 2.51 | 0.65 | 0.13 | -0.47 | -0.04 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,234.52 | 1,778.73 | 2,115.51 | 1,640.16 | 1,191.37 | 1,014.89 | 0.00 |
| YOY Revenue Growth % | -30.6% | -15.92% | 28.98% | 37.67% | 17.39% | - | - |
| Other Income | 8.04 | 8.56 | 9.99 | 13.42 | 14.66 | 7.50 | 0.00 |
| Total Income | 1,242.56 | 1,787.29 | 2,125.50 | 1,653.58 | 1,206.03 | 1,022.39 | 0.00 |
| Total Expenses + | 1,391.39 | 1,612.26 | 1,917.23 | 1,525.10 | 1,058.61 | 837.47 | 0.00 |
| Cost of Materials Consumed | 789.09 | 1,234.90 | 1,591.65 | 1,237.67 | 814.79 | 604.50 | 0.00 |
| Employee Benefit Expense | 147.92 | 134.37 | 121.77 | 100.08 | 94.28 | 86.64 | 0.00 |
| Other Expenses | 237.18 | 242.99 | 203.81 | 187.35 | 149.54 | 146.33 | 0.00 |
| Operating Profit | -156.87 | 166.47 | 198.28 | 115.06 | 132.76 | 177.42 | 0.00 |
| OPM % | -12.7% | 9.4% | 9.4% | 7% | 11.1% | 17.5% | 0% |
| Profit Before Exceptional | -148.83 | -77.38 | 127.03 | 102.64 | 74.09 | 22.96 | 0.00 |
| Exceptional Items | 29.26 | 0.00 | 0.00 | -2.80 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -119.57 | -77.38 | 127.03 | 99.84 | 74.09 | 22.96 | 0.00 |
| Tax Expense | -27.44 | -18.49 | 32.16 | 29.22 | 23.10 | 6.22 | 0.00 |
| Tax % | - | - | 25.3% | 29.3% | 31.2% | 27.1% | - |
| Profit After Tax | -92.13 | -58.89 | 94.87 | 70.62 | 50.99 | 16.74 | 0.00 |
| EPS (Basic) | 4.62 | -2.96 | 4.78 | 3.71 | 2.63 | 1.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 557.19 | 530.26 | 503.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 394.95 | 398.50 | 369.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 21.52 | 28.13 | 55.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 44.07 | 40.08 | 33.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 705.91 | 1,288.01 | 1,411.56 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 266.12 | 347.32 | 491.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 315.11 | 766.69 | 771.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 57.31 | 32.32 | 41.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 20.12 | 19.92 | 19.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 406.94 | 491.18 | 554.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 108.83 | 164.39 | 226.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 727.21 | 1,142.78 | 1,115.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 836.04 | 1,307.17 | 1,341.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 468.98 | 50.40 | -20.36 | -124.24 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 3.90 | -37.66 | -142.40 | -163.39 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -447.93 | -21.83 | 134.50 | 289.52 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 24.99 | -9.16 | -28.46 | 1.89 | 0.00 | 0.00 | 0.00 |