Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 386.01 | 586.77 | 353.76 | 454.30 | 333.82 | 448.31 | 266.52 | 203.24 | 438.50 | 446.34 | 290.18 | 332.19 |
| YOY Revenue Growth % | -18.79% | 3.87% | -27% | -23.87% | -13.52% | -23.6% | -24.66% | -55.26% | 31.36% | -0.44% | 8.88% | 63.45% |
| Other Income | 4.15 | 1.00 | 1.87 | 4.15 | 3.87 | 1.78 | 1.91 | 2.32 | 2.27 | 1.21 | 1.51 | 3.10 |
| Total Income | 390.16 | 587.77 | 355.63 | 458.45 | 337.69 | 450.09 | 268.43 | 205.56 | 440.77 | 447.55 | 291.69 | 335.29 |
| Total Expenses + | 486.03 | 450.94 | 311.95 | 376.47 | 346.66 | 334.98 | 241.11 | 289.79 | 421.43 | 420.16 | 297.15 | 336.48 |
| Cost of Materials Consumed | 401.21 | 358.35 | 227.21 | 285.04 | 265.43 | 246.21 | 154.68 | 168.90 | 345.09 | 333.08 | 147.31 | 202.19 |
| Employee Benefit Expense | 30.53 | 31.05 | 34.35 | 30.03 | 32.09 | 31.24 | 38.89 | 37.71 | 38.28 | 37.71 | 36.44 | 39.49 |
| Other Expenses | 54.29 | 61.54 | 50.39 | 61.40 | 49.14 | 57.53 | 47.54 | 68.10 | 56.65 | 69.71 | 47.67 | 55.94 |
| Operating Profit | -100.02 | 135.83 | 41.81 | 77.83 | -12.84 | 113.33 | 25.41 | -86.55 | 17.07 | 26.18 | -6.97 | -4.29 |
| OPM % | -25.9% | 23.1% | 11.8% | 17.1% | -3.8% | 25.3% | 9.5% | -42.6% | 3.9% | 5.9% | -2.4% | -1.3% |
| Profit Before Tax + | -48.63 | 11.12 | -17.14 | -7.48 | -24.28 | 19.65 | -36.90 | -54.97 | 19.34 | 17.11 | -5.46 | -1.19 |
| Tax Expense | -12.03 | 2.54 | -3.91 | -1.77 | -6.01 | 5.21 | -8.76 | -13.86 | 5.04 | 4.51 | -2.06 | -0.43 |
| Tax % | - | 22.8% | - | - | - | 26.5% | - | - | 26.1% | 26.4% | - | - |
| Profit After Tax | -36.60 | 8.58 | -13.23 | -5.71 | -18.27 | 14.44 | -28.14 | -41.11 | 14.30 | 12.60 | -3.40 | -0.76 |
| EPS (Basic) | -1.84 | 0.43 | -0.67 | -0.29 | -0.92 | 0.72 | -1.41 | -2.06 | 0.71 | 0.63 | -0.16 | -0.03 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,251.89 | 1,780.84 | 2,116.00 | 1,640.16 | 1,191.37 | 1,014.89 | 179.11 |
| YOY Revenue Growth % | -29.7% | -15.84% | 29.01% | 37.67% | 17.39% | 466.63% | - |
| Other Income | 9.88 | 9.90 | 12.55 | 16.40 | 15.36 | 7.49 | 6.61 |
| Total Income | 1,261.77 | 1,790.74 | 2,128.55 | 1,656.56 | 1,206.73 | 1,022.38 | 185.72 |
| Total Expenses + | 1,387.53 | 1,624.12 | 1,912.28 | 1,525.08 | 1,058.56 | 837.48 | 149.86 |
| Cost of Materials Consumed | 835.22 | 1,271.81 | 1,591.88 | 1,237.67 | 814.79 | 604.50 | 77.83 |
| Employee Benefit Expense | 139.93 | 125.96 | 119.94 | 99.93 | 93.94 | 86.27 | 17.41 |
| Other Expenses | 222.31 | 226.35 | 200.46 | 187.48 | 149.83 | 146.71 | 54.62 |
| Operating Profit | -135.64 | 156.72 | 203.72 | 115.08 | 132.81 | 177.41 | 29.25 |
| OPM % | -10.8% | 8.8% | 9.6% | 7% | 11.1% | 17.5% | 16.3% |
| Profit Before Exceptional | -125.76 | -62.13 | 137.74 | 102.46 | 73.96 | 22.94 | -0.74 |
| Exceptional Items | 29.26 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 25.57 |
| Profit Before Tax + | -96.50 | -62.13 | 137.74 | 102.46 | 73.96 | 22.94 | 24.83 |
| Tax Expense | -23.42 | -15.17 | 34.95 | 26.42 | 23.67 | 7.17 | 0.56 |
| Tax % | - | - | 25.4% | 25.8% | 32% | 31.3% | 2.3% |
| Profit After Tax | -73.08 | -46.96 | 102.79 | 76.04 | 50.29 | 15.77 | 24.27 |
| EPS (Basic) | -3.66 | -2.36 | 5.18 | 3.84 | 2.60 | 0.94 | 1.55 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 434.17 | 402.44 | 371.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 230.80 | 232.80 | 207.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 7.24 | 7.86 | 24.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 114.37 | 114.37 | 106.52 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 9.67 | 5.16 | 4.76 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 734.47 | 1,266.55 | 1,380.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 254.92 | 332.43 | 484.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 353.82 | 780.92 | 770.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 57.18 | 31.98 | 39.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 20.12 | 19.92 | 19.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 441.36 | 506.55 | 557.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 33.81 | 56.17 | 105.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 673.35 | 1,086.35 | 1,069.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 707.16 | 1,142.52 | 1,174.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 448.67 | 26.25 | -9.63 | -115.56 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -13.75 | -38.18 | -73.57 | -110.94 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -409.76 | 4.05 | 78.78 | 204.42 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 25.20 | -7.81 | -4.62 | -22.08 | 0.00 | 0.00 | 0.00 |